PK ! ĘOla a xl/worksheets/sheet1.xml
0
123
456
PK ! uŇĆć xl/worksheets/sheet2.xml
4.17
4.28
10.19
10.210
99.0999999999999911
PK ! OsmďS S xl/worksheets/sheet3.xml
12
13
1415
1617
PK ! Ű0í xl/worksheets/sheet4.xml
18
19
201
21221
23241
25262
27282
293
30313
32334
343510
363711
383912
404112
424314
444514
464716
484916
505117
525317
545518
565719
585920
606120
626320
6421
656621
676823
697024
717224
737424
7525
767725
787927
808128
828329
848529
PK ! P¸"é é xl/worksheets/sheet5.xml
8629
878829
899030
919231
939432
959632
979833
9910034
10110236
10310436
10510638
10710838
10911044
11111249
11311462
11511662
11711862
11912062
12112263
12312464
12512664
12765
12812965
13066
13113266
13313466
13513667
13713867
13914067
14114267
14314468
14514668
14714868
14915069
15115269
15315469
15515670
15715871
15916071
16116271
16316471
16516672
16716872
PK ! řźöüČ Č xl/worksheets/sheet6.xml
16917072
17117273
17374
17417574
17617775
17817975
18018175
18218376
18418576
18618776
18818978
19019178
19219378
19419579
19619780
19819980
20020181
20220381
20420581
20620783
20820984
21021184
21221384
21421585
21621785
21821985
22022185
22222387
22414889
22522690
22716690
22816890
22914090
23023190
23223391
23423591
23623791
23823992
24024192
24224393
24493
24524693
24724894
PK ! ă{jÍ Í xl/worksheets/sheet7.xml
24925098
251252100
253254101
255256101
257258101
259260102
261262102
263264103
265266103
267268104
269270104
271272104
273274105
275276105
277105
278279105
280281109
282283112
284285112
286287112
288289113
290291114
292293115
294295115
296297116
298117
299300117
301302119
303304120
305306121
307308122
309123
310311123
312313126
314315126
316317127
318127
319320127
321322130
PK ! O'Ö1é é xl/worksheets/sheet8.xml
323324131
325326132
327328132
329330132
331332132
333133
334335133
336337136
338339136
340341136
342343137
344345137
346347137
348349137
350351137
352353137
354355138
356357138
358359138
360361138
362363138
364365139
366367139
368369139
370371141
PK ! yž$ $ xl/worksheets/sheet9.xml
18
19
3721
3731
3741
3752
303762
323773
3784
653794
673804
693814
713825
733836
3843857
38638712
38838913
39010414
3918315
39212415
39316
7639416
7839517
8039618
8239720
8439825
39940026
40126
8740226
8940327
9140427
9340527
9540627
9740728
9934928
PK ! Inş6T T xl/worksheets/sheet10.xml
10140828
10340928
10541028
10741128
PK ! G >.ä ä xl/worksheets/sheet11.xml
412
413414
415
416417
418419
420421
422423
424425
426427
428429
430431
432433
434435
436435
437435
438435
439440
PK ! ?yÂEË Ë xl/worksheets/sheet12.xml
441
442
443
444
445
446
PK ! 8ÄeOá á xl/worksheets/sheet13.xml
447
19
4481
1.1221
4492
2.14502
2.24513
2.34523
2.44533
2.53174
2.64544
2.74024
4555
3.1665
3.24567
3.3708
3.4729
3.5749
4579
4.11329
4.213410
4.313610
4.413810
4.515410
4.615611
4.716412
45812
5.117712
5.245912
5.319512
5.421113
5.546014
5.646114
5.79214
5.89414
46214
6.125014
6.225217
6.325417
6.425617
6.526017
6.626618
6.726818
6.827019
6.927219
6.127419
6.1127619
PK ! ă)6~ ~ xl/worksheets/sheet14.xml
46320
46420
8.140820
8.19999999999999933520
8.30000000000000134922
8.435122
8.535322
8.635522
8.69999999999999935722
8.80000000000000136322
8.936522
8.146523
8.10999999999999946623
8.11999999999999946723
8.13000000000000146824
8.14000000000000146924
8.1541024
8.1647024
PK ! <žŁä ä xl/worksheets/sheet15.xml
471
19
4722
4732
47415
47515
47615
47715
47815
47918
48018
48118
48219
48320
48420
48520
48622
48722
48823
48923
49024
49124
49224
49325
49425
49526
49626
49726
49829
49929
50032
50133
50233
50334
PK ! W´; ; xl/worksheets/sheet16.xml
50434
50534
50635
50735
50836
50936
51037
51137
51243
51344
51444
51544
51644
51747
51848
51948
52049
52149
52249
52350
52450
52550
52651
52751
52852
52952
53053
53153
53253
53353
53453
53553
53654
53754
53854
PK ! .Bçvp p xl/workbook.xml
PK ! ř-˛Z ˛Z xl/sharedStrings.xml
CURRENT REPORTDelaware001-3753438-3942097(State or other jurisdiction of incorporation)(Commission File Number)(I.R.S. Employer Identification No.)Base Indenture dated August 1, 2018 between Planet Fitness Master Issuer LLC, as Master Issuer, and Citibank, N.A., as Trustee and Securities Intermediary.Series 2018-1 Supplement dated AugustÂ
1, 2018 between Planet Fitness Master Issuer LLC, as Master Issuer of the Series 2018-1 fixed rate senior secured notes, Class A-2, and Series 2018-1 variable funding senior notes, Class A-1, and Citibank, N.A., as Trustee and Series 2018-1 Securities
Intermediary.Guarantee and Collateral Agreement dated AugustÂ
1, 2018 among Planet Fitness Franchising LLC, Planet Fitness Distribution LLC, Planet Fitness Assetco LLC and Planet Fitness SPV Guarantor LLC, each as a Guarantor, and Citibank, N.A., as Trustee.Management Agreement dated AugustÂ
1, 2018 among Planet Fitness Master Issuer LLC, Planet Fitness SPV Guarantor LLC, certain subsidiaries of Planet Fitness Master Issuer LLC party thereto, Planet Fitness Holdings, LLC, as Manager, and Citibank, N.A., as Trustee.Press Release dated August 1, 2018.SIGNATUREPLANET FITNESS, INC.By:/s/ Dorvin LivelyName: Title:Dorvin Lively President and Chief Financial
OfficerTABLE OF CONTENTSPageARTICLE I DEFINITIONS AND INCORPORATION BY REFERENCESection 1.1DefinitionsSection 1.2Cross-ReferencesSection 1.3Accounting Terms; Accounting and Financial Determinations; No DuplicationSection 1.4Rules of ConstructionARTICLE II THE NOTESSection 2.1Designation and Terms of NotesSection 2.2Notes Issuable in SeriesSection 2.3Series Supplement for Each SeriesSection 2.4Execution and AuthenticationSection 2.5Registrar and Paying AgentSection 2.6Paying Agent to Hold Money in TrustSection 2.7Noteholder ListSection 2.8Transfer and ExchangeSection 2.9Persons Deemed OwnersSection 2.10Replacement NotesSection 2.11Treasury NotesSection 2.12Book-Entry NotesSection 2.13Definitive NotesSection 2.14CancellationSection 2.15Principal and InterestSection 2.16Tax TreatmentSection 2.17Tax WithholdingARTICLE III SECURITYSection 3.1Grant of Security InterestSection 3.2Certain Rights and Obligations of the Master Issuer UnaffectedSection 3.3Performance of Collateral Transaction DocumentsSection 3.4Stamp, Other Similar Taxes and Filing FeesSection 3.5Authorization to File Financing StatementsARTICLE IV REPORTSSection 4.1Reports and Instructions to TrusteeSection 4.2Rule 144A InformationSection 4.3Reports, Financial Statements and Other Information to NoteholdersSection 4.4ManagerSection 4.5No Constructive NoticeARTICLE V ALLOCATION AND APPLICATION OF COLLECTIONSSection 5.1Administration of Accounts and Additional AccountsSection 5.2Management Accounts and Additional AccountsSection 5.3Senior Notes Interest Reserve AccountSection 5.4Senior Subordinated Notes Interest Reserve AccountSection 5.5Cash Trap Reserve AccountSection 5.6Collection AccountSection 5.7Collection Account Administrative AccountsSection 5.8Hedge Payment AccountSection 5.9Trustee as Securities IntermediarySection 5.10Establishment of Series Accounts; Legacy AccountsSection 5.11Collections and Investment IncomeSection 5.12Application of Collections on Interim Allocation DatesSection 5.13Quarterly Payment Date ApplicationsSection 5.14Determination of Quarterly InterestSection 5.15Determination of Quarterly PrincipalSection 5.16Prepayment of PrincipalSection 5.17Retained Collections ContributionsSection 5.18Interest Reserve Letters of CreditSection 5.19Replacement of Ineligible AccountsSection 5.20Instructions and DirectionsARTICLE VI DISTRIBUTIONSSection 6.1Distributions in GeneralARTICLE VII REPRESENTATIONS AND WARRANTIESSection 7.1Existence and PowerSection 7.2Company and Governmental AuthorizationSection 7.3No ConsentSection 7.4Binding EffectSection 7.5LitigationSection 7.6No ERISA PlansSection 7.7Tax Filings and ExpensesSection 7.8DisclosureSection 7.91940 ActSection 7.10Regulations T, U and XSection 7.11SolvencySection 7.12Ownership of Equity Interests; SubsidiariesSection 7.13Security InterestsSection 7.14Related DocumentsSection 7.15Non-Existence of Other AgreementsSection 7.16Compliance with Contractual Obligations and LawsSection 7.17Other RepresentationsSection 7.18No EmployeesSection 7.19InsuranceSection 7.20Environmental MattersSection 7.21Intellectual PropertyARTICLE VIII COVENANTSSection 8.1Payment of NotesSection 8.2Maintenance of Office or AgencySection 8.3Payment and Performance of ObligationsSection 8.4Maintenance of ExistenceSection 8.5Compliance with LawsSection 8.6Inspection of Property; Books and RecordsSection 8.7Actions under the Collateral Transaction Documents and Related DocumentsSection 8.8Notice of Defaults and Other EventsSection 8.9Notice of Material ProceedingsSection 8.10Further RequestsSection 8.11Further AssurancesSection 8.12LiensSection 8.13Other IndebtednessSection 8.14Employee Benefit PlansSection 8.15MergersSection 8.16Asset DispositionsSection 8.17Acquisition of AssetsSection 8.18Dividends, Officers Compensation, etc.Section 8.19Legal Name, Location Under Section 9-301 or 9-307Section 8.20Charter DocumentsSection 8.21InvestmentsSection 8.22No Other AgreementsSection 8.23Other BusinessSection 8.24Maintenance of Separate ExistenceSection 8.25Covenants Regarding the Securitization IPSection 8.26Section 8.27Real PropertySection 8.28Section 8.29Section 8.30Section 8.31EnvironmentalSection 8.32EnhancementsSection 8.33Series Hedge Agreements; Derivatives GenerallySection 8.34Additional Securitization EntitySection 8.35Subordinated Notes RepaymentsSection 8.36Tax Lien Reserve AmountSection 8.37Bankruptcy ProceedingsARTICLE IX REMEDIESSection 9.1Rapid Amortization EventsSection 9.2Events of DefaultSection 9.3Rights of the Control Party and Trustee upon Event of DefaultSection 9.4Waiver of Appraisal, Valuation, Stay and Right to MarshalingSection 9.5Limited RecourseSection 9.6Optional Preservation of the Securitized AssetsSection 9.7Waiver of Past EventsSection 9.8Control by the Control PartySection 9.9Limitation on SuitsSection 9.10Unconditional Rights of Noteholders to Receive PaymentSection 9.11The Trustee May File Proofs of ClaimSection 9.12Undertaking for CostsSection 9.13Restoration of Rights and RemediesSection 9.14Rights and Remedies CumulativeSection 9.15Delay or Omission Not WaiverSection 9.16Waiver of Stay or Extension LawsARTICLE X THE TRUSTEESection 10.1Duties of the TrusteeSection 10.2Rights of the TrusteeSection 10.3Individual Rights of the TrusteeSection 10.4Notice of Events of Default and DefaultsSection 10.5Compensation and IndemnitySection 10.6Replacement of the TrusteeSection 10.7Successor Trustee by Merger, etc.Section 10.8Eligibility DisqualificationSection 10.9Appointment of Co-Trustee or Separate TrusteeSection 10.10Representations and Warranties of TrusteeARTICLE XI CONTROLLING CLASS REPRESENTATIVE AND CONTROL PARTYSection 11.1Controlling Class RepresentativeSection 11.2Resignation or Removal of the Controlling Class RepresentativeSection 11.3Expenses and Liabilities of the Controlling Class RepresentativeSection 11.4Control PartySection 11.5Note Owner ListARTICLE XII DISCHARGE OF INDENTURESection 12.1Termination of the Master IssuerÂs and Guarantors ObligationsSection 12.2Application of Trust MoneySection 12.3Repayment to the Master IssuerSection 12.4ReinstatementARTICLE XIII AMENDMENTSSection 13.1Without Consent of the Control Party, the Controlling Class Representative or the NoteholdersSection 13.2With Consent of the Controlling Class Representative or the NoteholdersSection 13.3SupplementsSection 13.4Revocation and Effect of ConsentsSection 13.5Notation on or Exchange of NotesSection 13.6The Trustee to Sign Amendments, etc.Section 13.7Amendments and FeesARTICLE XIV MISCELLANEOUSSection 14.1NoticesSection 14.2Communication by Holders With Other HoldersSection 14.3OfficerÂs Certificate as to Conditions PrecedentSection 14.4Statements Required in CertificateSection 14.5Rules by the TrusteeSection 14.6Benefits of IndentureSection 14.7Payment on Business DaySection 14.8Governing LawSection 14.9SuccessorsSection 14.10SeverabilitySection 14.11Counterpart OriginalsSection 14.12Table of Contents, Headings, etc.Section 14.13No Bankruptcy Petition Against the Securitization EntitiesSection 14.14Recording of IndentureSection 14.15Waiver of Jury TrialSection 14.16Submission to Jurisdiction; WaiversSection 14.17Permitted Asset Dispositions; Release of CollateralSection 14.18Calculation of Holdco Leverage Ratio and Senior ABS Leverage RatioSection 14.19Instructions and Directions on Behalf of the Master IssuerPRELIMINARY STATEMENTDESIGNATIONARTICLE I DEFINITIONSARTICLE II INITIAL ISSUANCE, INCREASES AND DECREASES OF SERIES 2018-1 CLASS A-1 OUTSTANDING PRINCIPAL AMOUNTProcedures for Issuing and Increasing Initial Issuance and Increases of the Series 2018-1 Class A-1 Outstanding Principal AmountProcedures for Decreasing the Series 2018-1 Class A-1 Outstanding Principal AmountARTICLE III SERIES 2018-1 ALLOCATIONS;
PAYMENTSAllocations with Respect to the Series 2018-1 NotesInterim Allocation Date Applications; Quarterly Payment Date ApplicationsCertain Distributions from the Series 2018-1 Distribution AccountsSeries 2018-1 Class A-1 Interest and Certain Fees.Series 2018-1 Class A-2 Interest.Section 3.6Payment of Series 2018-1 Note PrincipalSection 3.7Series 2018-1 Class A-1 Distribution AccountSection 3.8Series 2018-1 Class A-2 Distribution AccountSection 3.9Section 3.10Section 3.11ARTICLE IV FORM OF SERIES 2018-1
NOTESIssuance of Series 2018-1 Class A-1 NotesIssuance of Series 2018-1 Class A-2 NotesTransfer Restrictions of Series 2018-1 Class A-1 NotesTransfer Restrictions of Series 2018-1 Class A-2 NotesNote Owner Representations and WarrantiesSection 4.6Limitation on LiabilityARTICLE V GENERALInformationExhibitsRatification of Base IndentureCertain Notices to the Rating AgenciesPrior Notice by Trustee to the Controlling Class Representative and Control PartyCounterpartsAmendmentsTermination of Series SupplementEntire Agreement1934 ActANNEXESAnnex ASeries 2018-1 Supplemental Definitions ListEXHIBITSExhibit A-1-1:Form of Series 2018-1 Class A-1 Advance NoteExhibit A-1-2:Form of Series 2018-1 Class A-1 Swingline NoteExhibit A-1-3:Form of Series 2018-1 Class A-1 L/C NoteExhibit A-2-1:Form of Rule 144A Global Series 2018-1 Class A-2-I NoteExhibit A-2-2:Form of Rule 144A Global Series 2018-1 Class A-2-II NoteExhibit A-2-3:Form of Temporary Regulation S Global Series 2018-1 Class A-2-I NoteExhibit A-2-4:Form of Temporary Regulation S Global Series 2018-1 Class A-2-II NoteExhibit A-2-5:Form of Permanent Regulation S Global Series 2018-1 Class A-2-I NoteExhibit A-2-6:Form of Permanent Regulation S Global Series 2018-1 Class A-2-II NoteExhibit B-1:Form of Transferee CertificateExhibit B-2:Exhibit B-3:Exhibit B-4:Exhibit C:Form of Quarterly Noteholders ReportDebt ServiceSeries 2018-1 Debt Service AmountSeries 2018-1
Class A-1 Quarterly InterestSeries 2018-1
Class A-2 Quarterly InterestSeries 2018-1
Class A-1 Quarterly Commitment FeesSeries 2018-1 Class A-2 Scheduled PrincipalExhibit 10.1SECTION 1 DEFINED TERMSSECTION 2 GUARANTEEGuaranteeNo SubrogationAmendments, etc. with respect to the Master Issuer ObligationsGuarantee Absolute and UnconditionalPaymentsSECTION 3 SECURITYCertain Rights and Obligations of the Guarantors UnaffectedSECTION 4 REPRESENTATIONS AND WARRANTIESSECTION 5 COVENANTSCovenants in Base Indenture and Other Related DocumentsEquity InterestsManagement AccountsSECTION 6 REMEDIAL PROVISIONSSECTION 7 THE TRUSTEEÂS AUTHORITYSECTION 8 MISCELLANEOUSAdditional GuarantorsCurrency IndemnityAcknowledgment of Receipt; WaiverTermination; Partial ReleaseThird Party BeneficiaryElectronic CommunicationExhibit 10.2ARTICLE 1 DEFINITIONSSECTION 1.1 Certain DefinitionsSECTION 1.2 Other Defined TermsSECTION 1.3 Other TermsSECTION 1.4 Computation of Time PeriodsARTICLE 2 ADMINISTRATION AND SERVICING OF SECURITIZED ASSETSSECTION 2.1 Planet Fitness Holdings, LLC to Act as the ManagerSECTION 2.2 AdvancesSECTION 2.3 Deposit AccountsSECTION 2.4 RecordsSECTION 2.5 Administrative Duties of ManagerSECTION 2.6 No OffsetSECTION 2.7 CompensationSECTION 2.8 IndemnificationSECTION 2.9 Nonpetition CovenantSECTION 2.10 Advertising FundsSECTION 2.11 Franchisor ConsentSECTION 2.12 Appointment of Sub-ManagersSECTION 2.13 Letter of Credit Reimbursement AgreementARTICLE 3 STATEMENTS AND REPORTSSECTION 3.1 Reporting by the ManagerSECTION 3.2 Appointment of Independent AuditorsSECTION 3.3 Annual Accountants ReportsSECTION 3.4 Available InformationARTICLE 4 THE MANAGERSECTION 4.1 Representations and Warranties Concerning the ManagerSECTION 4.2 Existence; Status as ManagerSECTION 4.3 Performance of ObligationsSECTION 4.4 Merger; Resignation and AssignmentSECTION 4.5 TaxesSECTION 4.6 Notice of Certain EventsSECTION 4.7 CapitalizationSECTION 4.8 Franchise Law DeterminationSECTION 4.9 Maintenance of SeparatenessSECTION 4.10 Non-Securitization Debt CapSECTION 4.11 Special Provisions as to Securitization IPSECTION 4.12 Restrictions on Dispositions and LiensSECTION 4.13 No CompetitionARTICLE 5 REPRESENTATIONS, WARRANTIES AND COVENANTS AS TO NEW ASSETSSECTION 5.1 Representations and Warranties Made in Respect of New AssetsSECTION 5.2 Covenants in Respect of New CollateralSECTION 5.3 Securitization IPARTICLE 6 [RESERVED]ARTICLE 7 DEFAULTSECTION 7.1 Manager Termination EventsSECTION 7.2 DisentanglementSECTION 7.3 Intellectual PropertySECTION 7.4 No Effect on Other PartiesSECTION 7.5 Rights CumulativeARTICLE 8 CONFIDENTIALITYSECTION 8.1 ConfidentialityARTICLE 9 MISCELLANEOUS PROVISIONSSECTION 9.1 Termination of AgreementSECTION 9.2 AmendmentSECTION 9.3 Amendments to Other AgreementsSECTION 9.4 AcknowledgementSECTION 9.5 Governing Law; Waiver of Jury Trial; JurisdictionSECTION 9.6 NoticesSECTION 9.7 Severability of ProvisionsSECTION 9.8 Delivery DatesSECTION 9.9 Limited RecourseSECTION 9.10 Binding Effect; Limited Rights of OthersSECTION 9.11 Article and Section HeadingsSECTION 9.12 CounterpartsSECTION 9.13 Entire AgreementSECTION 9.14 Concerning the TrusteeSECTION 9.15 Joinder of Additional Securitization EntitiesPK ! 9UÂ1 1 docProps/app.xml
Microsoft Excel0falseWorksheets16current reportcurrent report-1signaturetable of contentstable of contents-1table of contents-2table of contents-3table of contents-4table of contents-5table of contents-6annexesannexes-1exhibit 101exhibit 101-1exhibit 102exhibit 102-1falsefalsefalse12.0000PK ! ćP P docProps/core.xml
2020-01-13T08:44:39Z2020-01-13T08:44:39ZPK ! Ľ_b [Content_Types].xml
PK !
Đ= =
xl/styles.xml
PK ! úFTR R xl/theme/theme1.xml
PK ! ňIÚK K _rels/.rels
PK ! ÝMůó
xl/_rels/workbook.xml.rels
PK ! ĘOla a xl/worksheets/sheet1.xmlPK ! uŇĆć xl/worksheets/sheet2.xmlPK ! OsmďS S z xl/worksheets/sheet3.xmlPK ! Ű0í xl/worksheets/sheet4.xmlPK ! P¸"é é Ď# xl/worksheets/sheet5.xmlPK ! řźöüČ Č î; xl/worksheets/sheet6.xmlPK ! ă{jÍ Í ěS xl/worksheets/sheet7.xmlPK ! O'Ö1é é ďj xl/worksheets/sheet8.xmlPK ! yž$ $ z xl/worksheets/sheet9.xmlPK ! Inş6T T h xl/worksheets/sheet10.xmlPK ! G >.ä ä ó xl/worksheets/sheet11.xmlPK ! ?yÂEË Ë xl/worksheets/sheet12.xmlPK ! 8ÄeOá á Ą xl/worksheets/sheet13.xmlPK ! ă)6~ ~ (ş xl/worksheets/sheet14.xmlPK ! <žŁä ä ÝĹ xl/worksheets/sheet15.xmlPK ! W´; ; ř× xl/worksheets/sheet16.xmlPK ! .Bçvp p ję xl/workbook.xmlPK ! ř-˛Z ˛Z đ xl/sharedStrings.xmlPK ! 9UÂ1 1 ëJ docProps/app.xmlPK ! ćP P JP docProps/core.xmlPK ! Ľ_b ÉR [Content_Types].xmlPK !
Đ= =
_ xl/styles.xmlPK ! úFTR R đd xl/theme/theme1.xmlPK ! ňIÚK K s _rels/.relsPK ! ÝMůó
ç xl/_rels/workbook.xml.relsPK Ą ,