PK ! .b b xl/worksheets/sheet1.xml
0
12345
6
7
8
9250000000101125175
PK ! -V xl/worksheets/sheet2.xml
12
1314
151617181920
21-12223242526
PK ! ] xl/worksheets/sheet3.xml
27
2829
307.1
317.1
3233
3433
357.1
367.1
3733
387.11
367.11
3733
392.06
3611.03
3711.03
407.06
4142
3743
447.06
4546
3633
4711.04
4811.04
4933
4433
5011.05
5133
527.01
3653
377.01
447.01
506.11
542.1
556.05
566.04
3133
366.07
372.14
576.08
316.09
362.05
5811.01
3633
3711.01
PK ! zw xl/worksheets/sheet4.xml
59
60
61621
63641
65665
67685
69706
71726
73746
75766
77788
79808
81829
83849
85869
878810
899010
919210
939410
959611
979811
9910011
10110212
10310412
10510612
10710813
10911013
11111214
11311414
11511614
11711814
11912014
12112214
12312415
12512615
12712815
12913015
13113215
13313416
13513616
13713816
13914017
14114217
14314418
14514618
14714818
PK ! P! ! xl/worksheets/sheet5.xml
59
60
14915018
15115219
15315419
15515619
15715819
15916020
16116220
16316420
16516620
16716820
16917021
17117222
17317423
17517623
17717823
17918023
18118224
18318425
18518625
18718825
18919025
19119225
19319425
19519625
19719826
19920026
20120227
20320428
20520628
20720828
20921028
21121229
21321430
21521630
21721830
21922030
22122231
22322431
22522631
22722832
22923032
23123232
23323433
23523633
23723834
PK ! u>j^ ^ xl/worksheets/sheet6.xml
59
60
23924034
24124234
24324434
24524634
24724834
24925035
25125235
25325435
25525635
25725835
25926035
26126235
PK ! l= xl/worksheets/sheet7.xml
263
264265
266
267
PK ! e.g xl/worksheets/sheet8.xml
268
264265
266
269
PK !
= xl/worksheets/sheet9.xml
270
271
PK ! Z Z xl/worksheets/sheet10.xml
272
273
27414
151617181920
275-77.59999999999999158.2127.6234.3252.3123.6
276
2774.78.800000000000001125.832
2781.10.70.60.60.60.4
279
2801.26.910.84.51.20.2
281-73160.8129.4236.2254.7125.8
2823.27.8114.81.80.8
2830.90.20.10.20.40.5
2840.60.90.90.80.80.7
2774.78.800000000000001125.832
28528618.0110.8240.586.2600000000000163.81
PK ! Z xl/worksheets/sheet11.xml
287
288289
290291
292293
294295
296297
298
299
PK ! rK xl/worksheets/sheet12.xml
300
301
302
30310415443
304104656800
305100570
306254216913
3074639396
30812997753
30923862998
310410889873
311
312305185303
3131491858
3140
3151227900
31645698345
3170
3183150000
31911782630
320368536036
321
32218200
32314266400
32427210891
325858346
32642353837
327410889873
PK ! ߬ xl/workbook.xml
PK ! I\- \- xl/sharedStrings.xml
CALCULATION OF REGISTRATION FEETitle of Each Class of
Securities to be RegisteredAmount
to be
Registered (1)Proposed
Maximum
Offering Price
Per Unit (1)(2)Proposed
Maximum
Aggregate
Offering Price (1)(3)Amount of
Registration Fee (1)Debt Securities (4)(7)Common Shares, without par value (5)(7)Warrants (6)(7)Total100%$250,000,000 (8)RATIO OF EARNINGS TO FIXED CHARGESNine Months Ended
September 30,Year Ended December 31,201520142013201220112010Ratio of earnings to fixed charges18.01x10.82x40.50x86.26x63.81xCROSS-REFERENCE TABLE*Trust Indenture
Act SectionIndenture
Section310(a)(1)(a)(2)(a)(3)N.A.(a)(4)(a)(5)(b)(c)311(a)312(a)313(a)(b)(2)7.06; 7.077.06; 11.02(d)314(a)4.03; 4.04;
11.02(c)(l)(c)(2)(c)(3)(e)(f)315(a)7.05; 11.02316(a) (last sentence)(a)(l)(A)(a)(l)(B)317(a)(l)318(a)TABLE OF CONTENTSPageARTICLE 1DEFINITIONS AND INCORPORATION BY REFERENCESection 1.01DefinitionsSection 1.02Other DefinitionsSection 1.03Incorporation by Reference of Trust Indenture ActSection 1.04Rules of ConstructionARTICLE 2THE NOTESSection 2.01Issuable in SeriesSection 2.02Establishment of Terms of Series of NotesSection 2.03Execution and AuthenticationSection 2.04Registrar and Paying AgentSection 2.05Paying Agent to Hold Money in TrustSection 2.06Holder ListsSection 2.07Transfer and ExchangeSection 2.08Replacement NotesSection 2.09Outstanding NotesSection 2.10Treasury NotesSection 2.11Temporary NotesSection 2.12CancellationSection 2.13Defaulted InterestSection 2.14Global NotesSection 2.15CUSIP NumberARTICLE 3REDEMPTION AND PREPAYMENTSection 3.01Notice to TrusteeSection 3.02Selection of Notes to Be RedeemedSection 3.03Notice of RedemptionSection 3.04Effect of Notice of RedemptionSection 3.05Deposit of Redemption PriceSection 3.06Notes Redeemed in PartARTICLE 4COVENANTSSection 4.01Payment of Principal and InterestSection 4.02Maintenance of Office or AgencySection 4.03ReportsSection 4.04Compliance CertificateSection 4.05TaxesSection 4.06Stay, Extension and Usury LawsSection 4.07Corporate ExistenceARTICLE 5SUCCESSORSSection 5.01Merger, Consolidation, or Sale of AssetsSection 5.02Successor Corporation SubstitutedARTICLE 6DEFAULTS AND REMEDIESSection 6.01Events of DefaultSection 6.02AccelerationSection 6.03Other RemediesSection 6.04Waiver of Past DefaultsSection 6.05Control by MajoritySection 6.06Limitation on SuitsSection 6.07Rights of Holders of Notes to Receive PaymentSection 6.08Collection Suit by TrusteeSection 6.09Trustee May File Proofs of ClaimSection 6.10PrioritiesSection 6.11Undertaking for CostsSection 6.12Restoration of Rights and RemediesARTICLE 7TRUSTEESection 7.01Duties of TrusteeSection 7.02Rights of TrusteeSection 7.03Individual Rights of TrusteeSection 7.04Trustees DisclaimerSection 7.05Notice of DefaultsSection 7.06Reports by Trustee to Holders of the NotesSection 7.07Compensation and IndemnitySection 7.08Replacement of TrusteeSection 7.09Successor Trustee by Merger, etcSection 7.10Eligibility; DisqualificationSection 7.11Preferential Collection of Claims Against CompanySection 7.12Trustees Application for Instructions from the CompanyARTICLE 8LEGAL DEFEASANCE AND COVENANT DEFEASANCESection 8.01Option to Effect Legal Defeasance or Covenant DefeasanceSection 8.02Legal Defeasance and DischargeSection 8.03Covenant DefeasanceSection 8.04Conditions to Legal or Covenant DefeasanceSection 8.05Deposited Money and Government Securities to be Held in Trust; Other Miscellaneous ProvisionsSection 8.06Repayment to CompanySection 8.07ReinstatementARTICLE 9AMENDMENT, SUPPLEMENT AND WAIVERSection 9.01Without Consent of Holders of NotesSection 9.02With Consent of Holders of NotesSection 9.03Compliance with Trust Indenture ActSection 9.04Revocation and Effect of ConsentsSection 9.05Notation on or Exchange of NotesSection 9.06Trustee to Sign Amendments, etcARTICLE 10SATISFACTION AND DISCHARGESection 10.01Satisfaction and DischargeSection 10.02Application of Trust MoneyARTICLE 11MISCELLANEOUSSection 11.01Trust Indenture Act ControlsSection 11.02NoticesSection 11.03Communication by Holders of Notes with Other Holders of NotesSection 11.04Certificate and Opinion as to Conditions PrecedentSection 11.05Statements Required in Certificate or OpinionSection 11.06Rules by Trustee and AgentsSection 11.07Calculation of Foreign Currency AmountsSection 11.08No Personal Liability of Directors, Officers, Employees and ShareholdersSection 11.09Governing LawSection 11.10No Adverse Interpretation of Other AgreementsSection 11.11SuccessorsSection 11.12SeverabilitySection 11.13Counterpart OriginalsSection 11.14Table of Contents, Headings, etcSection 11.15Waiver of Jury TrialSection 11.16Patriot Act ComplianceSection 11.17Foreign Account Tax Compliance Act (FATCA)Timkensteel CorpTimkenSteel CorporationJONES DAYJanuary 8, 2016Page
2Warrant AgentPage
3Very truly yours,/s/ Jones DayExhibit 12.1Nine Months EndedSeptember 30,(Loss) Income Before Income TaxesPlus:Fixed chargesAmortization of capitalized interestLess:Interest capitalized(Loss) earningsInterest (A)Amortization of deferred financing costsInterest portion of rental expenseRatio of Earnings to Fixed Charges(B)Exhibit 24.1/s/ Ward J. Timken, Jr.
Ward J. Timken, Jr. (Principal Executive Officer)/s/ Randall H. Edwards
Randall H. Edwards/s/ Christopher J. Holding
Christopher J. Holding (Principal Financial Officer)/s/ Donald T. Misheff
Donald T. Misheff/s/ Tina M. Beskid
Tina M. Beskid (Principal Accounting Officer)/s/ John P. Reilly
John P. Reilly/s/ Joseph A. Carrabba
Joseph A. Carrabba/s/ Ronald A. Rice
Ronald A. Rice/s/ Phillip R. Cox
Phillip R. Cox/s/ Randall A. Wotring
Randall A. Wotring/s/ Diane C. Creel
Diane C. Creel/s/ Terry L. Dunlap
Terry L. DunlapAs of 9/30/20159/30/2015AssetsCash and Balances Due From Depository InstitutionsSecuritiesFederal FundsLoans & Lease Financing ReceivablesFixed AssetsIntangible AssetsOther AssetsTotal AssetsLiabilitiesDepositsFed FundsTreasury Demand NotesTrading LiabilitiesOther Borrowed MoneyAcceptancesSubordinated Notes and DebenturesOther LiabilitiesTotal LiabilitiesEquityCommon and Preferred StockSurplusUndivided ProfitsMinority Interest in SubsidiariesTotal Equity CapitalTotal Liabilities and Equity CapitalPK ! cu docProps/app.xml
Microsoft Excel0falseWorksheets12calculation of registratioratio of earnings to fixedcrossreference tabletable of contentstable of contents-1table of contents-2timkensteel corpwarrant agentwarrant agent-1exhibit 121exhibit 241as of 9302015falsefalsefalse12.0000PK ! |P P docProps/core.xml
2020-01-15T13:08:30Z2020-01-15T13:08:30ZPK ! ;j
j
[Content_Types].xml
PK ! ]B B
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! E{ xl/_rels/workbook.xml.rels
PK ! .b b xl/worksheets/sheet1.xmlPK ! -V xl/worksheets/sheet2.xmlPK ! ] ^ xl/worksheets/sheet3.xmlPK ! zw ^" xl/worksheets/sheet4.xmlPK ! P! ! ;= xl/worksheets/sheet5.xmlPK ! u>j^ ^ X xl/worksheets/sheet6.xmlPK ! l= &b