PK ! > xl/worksheets/sheet1.xml
0
12345
6300000000729831100030039.92
PK ! xl/worksheets/sheet2.xml
8
910
117298311000
12133249900
1415295061100
PK ! -5$ 5$ xl/worksheets/sheet3.xml
16
171819
202121222320
24
25
264230553742652291264164627412184302340054
279855674358482488327657268150506686
28293031303233
34-424-308661969754-32945166080
355471751439233713185958168765236991
36373839404142
43285501529720546184197-149455218714
44
455726733751382862202544-176861406378
465758434333388121233562179525411372
47
481440191065732144851706294510
4927052512409306251927322801831465526
501244331121002411705051138493834589
511694757147060216646831454180797096
5229390882680626283518825926731631685
PK ! M M xl/worksheets/sheet4.xml
535455
202121222320
56
43285501529720546184197-149455218714
57
58151491517660964417062267460937
59-15149-15176-60964-38975-19081-60937
608830676545114527473667147179
6115490782711207943767-86161119742
6217921481827311423134898584
6326052381119357679500212159
455726733751382862202544-176861406378
64182360193025153454481752
65135222332910543109383242
66676767179606767
685758434333388121233562179525411372
PK ! \ʗ xl/worksheets/sheet5.xml
69
7071
202122237273
693.5745.84.467754.93.3
PK ! ]30/ / xl/worksheets/sheet6.xml
76
7778
48144019162849
7937439299392
80450000450000
81450000450000
8267300000
83-30061-36231
8412443311263161
8516947571694757
8629390882957918
PK ! ]da a xl/worksheets/sheet7.xml
87
8889
9092310000
9152620000
9244310000
9336000000
9430450000
9527690000
968310000
978310000
10300000000
PK ! %= xl/worksheets/sheet8.xml
9810
997298311000
100133249900
10115295061100
PK ! |{x xl/worksheets/sheet9.xml
69
7071
202122237273
693.55.84.467744.93.3
PK ! #/K K xl/workbook.xml
PK ! xl/sharedStrings.xml
CALCULATION OF REGISTRATION FEETitle of Securities To Be RegisteredAmount
To Be
RegisteredProposed
Maximum
Offering Price
Per UnitProposed
Maximum
Aggregate
Offering PriceAmount of
Registration
Fee(1)(2)4.875% Senior Notes due 202199.437%TRI Pointe Group, Inc.Per noteTotalPublic offering price(1)Underwriting discounts and
commissions(2)1.0833%Proceeds to us before expenses98.3537%Summary of Selected Historical Financial and Operating Data of TRI PointeAs of and for the
Three Months Ended
March 31,As of and for the Year Ended
December 31,For the
Twelve Months
Ended
March 31,2016201520142013(dollar amounts in thousands)Statement of Operations Data:Home sales revenueHomebuilding gross marginHomebuilding gross margin %23.3%19.9%21.1%22.0%21.7%Land and lot gross marginSG&A expenseSG&A expense as a % of home sales revenue12.9%13.7%10.2%11.3%13.9%10.1%Net income (loss) available to common stockholdersOther Financial Data:EBITDAAdjusted EBITDA(1)Balance Sheet Data:Cash and cash equivalentsReal estate inventoriesDebtStockholders equityBook capitalizationFor the Three
Months Ended
March 31,For the Year Ended
December 31,For the
Twelve
Months
Ended
March 31,(in thousands)Interest expense:Interest incurredInterest capitalizedAmortization of interest in cost of salesProvision (benefit) for income taxesDepreciation and amortizationAmortization of stock-based compensationImpairments and lot abandonmentsRestructuring chargesTransaction expensesAdjusted EBITDARatio of earnings to fixed chargesThree Months
Ended March 31,Fiscal Year Ended December 31,20122011(a)(b)As of March 31, 2016ActualAs adjustedUnsecured revolving credit
facility(1)4.375% Senior Notes due 20195.875% Senior Notes due 20244.875% Senior Notes due 2021 offered
hereby(2)Discount and deferred loan costsTotal long-term debtTotal stockholders equityTotal capitalizationUnderwriting (Conflicts of Interest)UnderwriterPrincipal
Amount
of NotesCitigroup Global Markets Inc.J.P. Morgan Securities LLCWells Fargo Securities, LLCCredit Suisse Securities (USA) LLCDeutsche Bank Securities Inc.U.S. Bancorp Investments, Inc.Fifth Third Securities, Inc.Zelman Partners LLCPer new notePrice to publicUnderwriting discountProceeds, before expenses, to the CompanyPK ! >M docProps/app.xml
Microsoft Excel0falseWorksheets9calculation of registratiotri pointe group incsummary of selected historsummary of selected histor-1ratio of earnings to fixedratio of earnings to fixed-1underwriting conflicts ofunderwriting conflicts of -1ratio of earnings to fixed-2falsefalsefalse12.0000PK ! sP P docProps/core.xml
2020-01-15T22:18:59Z2020-01-15T22:18:59ZPK ! : [Content_Types].xml
PK !
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! e_$ $ xl/_rels/workbook.xml.rels
PK ! > xl/worksheets/sheet1.xmlPK ! xl/worksheets/sheet2.xmlPK ! -5$ 5$ xl/worksheets/sheet3.xmlPK ! M M :0 xl/worksheets/sheet4.xmlPK ! \ʗ G xl/worksheets/sheet5.xmlPK ! ]30/ / Q xl/worksheets/sheet6.xmlPK ! ]da a Z xl/worksheets/sheet7.xmlPK ! %= b xl/worksheets/sheet8.xmlPK ! |{x g xl/worksheets/sheet9.xmlPK ! #/K K o xl/workbook.xmlPK ! t xl/sharedStrings.xmlPK ! >M docProps/app.xmlPK ! sP P docProps/core.xmlPK ! : d [Content_Types].xmlPK !
d xl/styles.xmlPK ! FTR R C xl/theme/theme1.xmlPK ! IK K Ƹ _rels/.relsPK ! e_$ $ : xl/_rels/workbook.xml.relsPK