PK ! Ola a xl/worksheets/sheet1.xml
0
123
456
PK ! xl/worksheets/sheet2.xml
723230
89
PK ! w xl/worksheets/sheet3.xml
1011
99.0999999999999912
99.213
PK ! +5 xl/worksheets/sheet4.xml
14
0
151617
18
19
20
PK ! ȝx x xl/worksheets/sheet5.xml
21
1011
99.0999999999999912
99.213
PK ! Ԗ
Se e xl/worksheets/sheet6.xml
22
23
24
2526
2727
282829
302931293132
33530.111540.313435
361030.211540.313735
38499.4498.9
39
40
2526
4128.1930.81
4219.821.38
PK ! P P xl/worksheets/sheet7.xml
43444546
47614152
48333740
49192230
5091-13581
5141111
52-105-58-60
53103-82154
PK ! 3t' ' xl/worksheets/sheet8.xml
47
54
55565758
36614152
59
60740078006300
61626364
PK ! d|*H H xl/worksheets/sheet9.xml
48
54
55565758
36333740
59
65250047003300
66320073005000
61626768
PK ! 0آ' ' xl/worksheets/sheet10.xml
49
54
55565758
36192230
59
65440046005800
61697071
PK ! %
xl/worksheets/sheet11.xml
50
54
72444546
73
74341910
7531-17340
76261931
7791-13581
78
74
795810
80221
75
81569
82234
83214
76168314326
PK ! U2 xl/worksheets/sheet12.xml
84
85
86565758
87
88899091
92939495
96979899
100
101102102103
104
105106107108
109
110111112113
114-330-329138
11576013741070
PK ! Ee xl/worksheets/sheet13.xml
116
117
2526
118
1197941143
120789781
121-19-16
122221227
12317852135
124
1258601192
126177180
127394267
1289995
129105107
13016351841
131150294
1322391
133127203
134-191
135108204
1365550
13753154
138
1390.140.31
1400.140.31
141
1390.110.31
1400.110.31
142
139498497
140499.4498.9
PK ! q xl/worksheets/sheet14.xml
143
144145
252626
146
147615241
148334037
149193022
150
74341019
753140-173
76263119
1519181-135
15241111
52-105-60-58
73103154-82
153
154-13-1155
15620155-134
157-11155155
158-6155155
159-9155-3
160-12155155
16172153-219
162555052
163127203-167
134-191-73
164108204-240
136555052
16553154-292
166
1390.110.31-0.59
1400.110.31-0.59
167
1390.210.31-0.17
1400.210.31-0.17
142
139498497497.6
168499.4498.9497.6
169
170-19-16-16
171
1729612
173-973
174621
175-13-1176
PK ! =% % xl/worksheets/sheet15.xml
177
178179
180
1817672875746
18242354398
183291357
1841758717245
185577675
18676247883
187131127
188107173106431
189
190
1913677636475
1922635426209
19381778095
19433783308
19540453028
196173179
1973101920
19842324570
19976247883
200131127
2019120091794
202
20311
2041195211949
205
206
20720431236
2081418
20920571254
21023022045
211-174-289
21241853010
213617564
214-2700-2700
2151405512824
21619181813
2171597314637
218107173106431
PK ! :LH H xl/worksheets/sheet16.xml
219
220221
222
2232243522535
2262273522835
229
2232243523035
2262313523135
PK ! H9 I0 0 xl/worksheets/sheet17.xml
232
233178179234235236
23798709814101011038110632
23841853010347833094692
2151405512824135791369015324
23928.1925.7627.2927.5230.81
24019.819.7120.320.8721.38
241498.5497.8497.5497.4497.4
242
243244245246247248
249250251252253254
255256257258259260
261
262244245246247248
249263264265266267
255268269257270267
PK ! o' o' xl/worksheets/sheet18.xml
232
2526
27127227327427129
275
11979411571145113411434579
1207897817837937813138
121-19-16-518-16-75
122221234223222227906
123178521562100215721358548
276
12586014351290123211925149
126177180179181180720
1273944333142952671309
1289920756310195966
129105104105103107419
130163523592451191218418563
277150-203-351245294-15
27823-36-1347091-9
279127-167-217175203-6
280-19-73-21-3141-407
281108-240-238-139204-413
1365552465450202
28253-292-284-193154-615
283
284
1390.14-0.44-0.530.240.31-0.42
1400.14-0.44-0.530.240.31-0.42
285
1390.11-0.59-0.57-0.390.31-1.24
1400.11-0.59-0.57-0.390.31-1.24
286
139498497.6497.4497.4497497.4
287499.4497.6497.4499.3498.9497.4
PK !
#V, , xl/worksheets/sheet19.xml
232
2526
27127227327427129
1476141374952179
1483337383740152
1491922212930102
150
2883419-10101029
7531-173312240-80
76261919253194
15191-13540578143
152411-491127
52-105-58-68-62-60-248
289103-8264119154255
290
291-13155-224-1-19
15620-134-7155155-141
157-11155-2155155-2
158-6155-296155155-296
159-9-3155-2155-5
160-12155155155155155
29272-219-263121153-208
1625552465450202
279127-167-217175203-6
134-19-73-21-3141-407
281108-240-238-139204-413
1365552465450202
28253-292-284-193154-615
283
285
1390.11-0.59-0.57-0.390.31-1.24
1400.11-0.59-0.57-0.390.31-1.24
293
1390.21-0.170.130.240.310.51
1400.21-0.170.130.240.310.51
286
139498497.6497.4497.4497497.4
294499.4497.6497.4499.3498.9497.4
PK ! ,:x x xl/worksheets/sheet20.xml
295
178179234235236
296
297
2986029058197606466036861732
299431310273299299
30061796170613361756149
301155161175181188
30215651568156715841506
30329232309276421762667
304422413412410411
3057196569128719707119372952
30640435965363540694937
307720653682612713
18242354398444148994748
183291357297300221
1841758717245172551727617285
308577520523580473
309155155155155155
18676247883789387029064
310131127148414931897
188107173106431108180109124112290
PK ! 9K K xl/worksheets/sheet21.xml
295
178179234235236
311
190
1913677636475364723629836488
1922635426209260002598726136
19381778095800979367877
19433783308328133733266
31235963004322531253613
196173179188199205
1973101920193719531968
19842324570457345814575
313449242002581056
19976247883789387029064
314131127986985961
2019120091794927649339795209
202
20311111
2041195211949119441194011998
205
206
20720431236170916062724
2081418222224
20920571254173116282748
21023022045213019132247
211-174-289-383-232-303
23841853010347833094692
21361756485611401333
214-2700-2700-2700-2700-2700
2151405512824135791369015324
21619181813183720371757
2171597314637154161572717081
218107173106431108180109124112290
PK ! K' ' xl/worksheets/sheet22.xml
315
316
3173183193205132129
296
322228345522969612872987265076728
3233513055402327674526
18461551551675482715517587
3084345293461599577
18615515515515576241557624
187155155155155155131131
18823674727305382410117292887107173
311
190
19117617617636773317636776
19215515515522915343915526354
19376810218170972188177
194274152797659561553378
197155155155310155155310
195-489841473440-499124045
3241553331881551038744405
19915515515515576241557624
200155155155155155131131
201553204614927113011054492591200
202
325179416686417022682-19379870
32620-1171324258-7-1014185
2151814155177311280675-203814055
21615511307881551551551918
21718142681156111280675-203815973
21823674727305382410117292887107173
PK ! /' ' xl/worksheets/sheet23.xml
315
327
3173183193205132129
296
322222742952886607882862268875746
3233212356425128584755
18461551551641582415517245
18563410245-19242611557675
18615515515515578831557883
187155155155155155127127
18828994520298779530121154380106431
311
190
19117617617636471417636475
19215515515523009320015526209
1938498716569691878095
194258146096362161553308
1971551551551950155-301920
1958917015265929016683028
3241553131781551042484749
19915515515515578831557883
200155155155155155127127
2011196203014586967911411602091794
202
325170116376626646725-15579814
3262-1941013205-21-833010
215170314437639851704-164012824
21615510477661551551551813
2171703249015299851704-164014637
21828994520298779530121154380106431
PK ! ݾ xl/worksheets/sheet24.xml
232
31731831932832933029
331221083541322721764569
3323823715515550
333-2-9-3-61-5155-80
334155721551551559
335231143641082671554548
336155155155-308-5155-313
337231143638002621764235
PK ! ]: : xl/worksheets/sheet25.xml
232
2526
27127227327427129
275
119160153146153150602
120151412131958
121-115511551551
12211215514
123175168161166170665
276
1253859635050222
1273942383837155
1283332210
130801041049089387
3389564577681278
132342320272999
3396141374952179
340
341155155155155155155
3426141374952179
343344345346347348347
349
350
657400780093008200630031600
66155155155155155155
3517400780093008200630031600
PK ! V 3 3 xl/worksheets/sheet26.xml
232
2526
271272273274271
352353352353352353352353352353
354
355540059590060700060650060440060
35620001641900168230017117001721900160
35774007800930082006300
352358352358352358352358352358
359
36044003614600362550036250003633700362
364240032250032300032250030210033
36530044005500640053005
36630043004300330042003
367155155155155155155155155155155
35774003687800368930036882003686300368
369
370400371400371500371400371300371
372370050400051490053420051310049
373240033250032300032260032200032
37490012900129001010001290014
35774003687800368930036882003686300368
375
37660003776500378810037965003804300381
382140019130017120013170021200032
35774003687800368930036882003686300368
PK ! H}%% % xl/worksheets/sheet27.xml
232
2526
27127227327427129
383176171171170170682
384
65184519642364204015577925
66155155155155155155
385184519642364204015577925
386155155155155155155
387184519642364204015577925
388124100122400120400117100115200
389
653113630616300012902628415
390318326349360387
3853145430942303502938628802
386116120129137142
3913157031062304792952328944
392393393394394394
395693963976969398
399626962676762
400401377402380377
403899040440591
406189188186184182
PK ! 6._- - xl/worksheets/sheet28.xml
232
2526
27127227327427129
407
65
40811215898131130517
4092134513
410-3-1155-1-16-18
4113333413
357114161104137123525
66211226
385116162105139125531
3861551155113
412116163105140126534
41351.963.65450.846.5
414
6528.327.229.430.631
41521.219.92021.521.2
416
417698775870909992
4181517171820
4097891215
4194849575760
4207688499539961087
421849953996108711801180
422-119-164-105-141-142-552
4233860625049221
4247688499539961087849
42556672424
426-3-1155-1-16-18
427155155155155-1-1
428256675
42962634306464431
PK ! x) ) xl/worksheets/sheet29.xml
232
2526
27127227327427129
432
652649130416316783187634220
433776889917908984
434335358394415461
4352760231663329893319935665
436316633298933199356653978639786
437876110043101929061955438850
438-10602-8835-8484-8800-10988-37107
439-2220-2534-1918-2727-2687-9866
440276023166332989331993566531663
441
44225031740180516582271
443
44457755005463042606112
44514431330148722501912
446881760562632693
291060288358484880010988
447
4448395104871022694329271
44572547577737678249086
4461195313599153871594317308
4482760231663329893319935665
316
449450451452453
454808245337455
4567065176294361
45711344477559458
29264916981190362
459
449450460389461
4541010352405455
4567366180307362
45712947543638458
29304167751350462
PK ! Ɨ xl/worksheets/sheet30.xml
232
2526
271272273274271
463
464655300651668647126636640631591
4652760231663329893319935665
466467468469470471
472632010627349620430608615601472
4732649130416316783187634220
474475476477478479
4802329024319266962802530119
48111111247131113231445
482483484485486487
4882699528332297453105133805
48955466448664265307019
490491492493494495
496
49764066620728477097979
498369386426447468
499500501502503504
505
360506506507507507
508509509509509509
510511511511511511
512511511511511511
513514514515515515
PK ! _8x, x, xl/worksheets/sheet31.xml
232
316
516517518519520521520522
5235245253714526833527528
52947111.733102.78982.9530
53153217.254984.414314.6533
53453537.11423611.5358811.4536
53753816.8121819.80000000000000130899.800000000000001539
5405410.616791.43931.2542
5435440.721211.75341.7545
5465470.630202.47812.5548
5495500.677496.220326.5551
55255311371911.1354811.3554
5555561.41925615.5488615.5557
265580.43027724.4760324.2559
2556015573365.918385.8561
2956256312409656331454563467
564327565
521566567566521566
568314544673094246828802471
569112825701153657112123572
573141655741420157514177576
577
370620757863095796654580
372149415811442558212398583
5841000458599005869402587
588302589308590348591
29314544673094246828802471
592
593304365942987459527593596
597101849110684921209598
29314544673094246828802471
PK ! _竿# # xl/worksheets/sheet32.xml
232
2526
27127227327427129
275
119111115116116119466
1202931323334130
12120-11-2320-18-32
122155155-11551155
123160135124169136564
276
125262624212596
127181616221266
1289999936
1294454518
1305755545651216
338103807011385348
132292017312290
3397460538263258
1363427243829118
5994033294434140
600
341-749-7612
6013337383740152
602603604605606607608
349
350
652500470066005400330020000
663200730048003300500020400
609570012000114008700830040400
PK ! F;I xl/worksheets/sheet33.xml
232
2526
27127227327427129
38384162204166109641
61062676117068611
39562686839861268
39961371614615616617
618317400292600292000300900288800
619
657990074300755007850075700
663120028100267002680025400
29111100102400102200105300101100
620564327
62165666216566
37038398383981763557035570176
37224011240111552233822338155
5841460214599313630136273
5883407829283115030873272928144
2911108979936311531024117426428147
PK ! "81 1 xl/worksheets/sheet34.xml
232
622623624625626627
62818609781835916178554117370831704483
62920341829171516661792
630631632632632631
63313416361331773131303412877441266626
47317111550144914351532
634635636631631636
637519342504143472507449339437857
481323279266231260
638639639639640639
641316459642643644
4218783858591
645-18-18-20-21-22
4232625231924
6467-3-52-8
42410287838585
564327565
647648649650566648566
651652640652640653640
654176551763617656
657146581465814635
659136601366114661
662366335593664
665266026662667
668263226562669
670166316601671
672167316351636
29368631368632368631
674
67567664067767863640
537666166617671
540466646555661
543667176637667
546667966807680
5498681767110661
5529661965510631
555106361065612640
2614561156823683
252683155683155683
29368631368632368631
PK ! 3 xl/worksheets/sheet35.xml
232
2526
27127227327427129
684
65242325252598
66111125
4122524262627103
68567.863.766.258.767.90000000000001
4146565.764.263.660.4
641
421120110106108106
422-25-24-26-26-27
4233734302429
424132120110106108
686
687511511511688688
6891313121212
6903433333333
6914243444444
69244455
29368368368368368
406222221218216215
PK ! ;% ;% xl/worksheets/sheet36.xml
232
2526
27127227327427129
275
1198186929089357
1202425282932114
1211552315516
1221551-11-4-3
123105114122120118474
276
125211527251481
127192427252298
1283445518
1293332210
1304646615743207
3385968616375267
132192018182480
3394048434551187
136212522162184
5991923212930103
693
341155-1-1155155-2
69415515511551551
6011922212930102
602695696697698699700
349
350
654400460063006500580023200
6615515515517001551700
7014400460063008200580024900
PK ! - xl/worksheets/sheet37.xml
232
2526
27127227327427129
38347557910787328
70269703963977167
70339850970464705613
706652707708397509676
388246800233600224100243800240900
709
658030076000729007910078600
6657005500550062005700
298600081500784008530084300
564327
71062165666216566
37015585155851761505515055176
3722224322237620933209276
584228032273667215102144664
5882539219744564823970185455426
298602380302572181468759725496
PK ! T[1 1 xl/worksheets/sheet38.xml
232
622623624625626627
71114795441478434147967614817551498197
62958895552580459005378
712713714715713716
47213669141364628136453713646531382156
47356335317554556235112
474717715717717718
480112630113806115139117102116041
481256235259277266
482667663671681667
641316459642643644
421165156160149152
422-13-14-16-15-14
4232017272521
64696-151-10
424181165156160149
564327565
719648566648566720566
721396679396722396679
723237242372523726
727237282372923730
731117251173211718
733673467356736
737366635593635
738271427302739
740263525592722
741166315591660
29368713368714368716
674
67567767967767963679
537674267437744
540774587469747
543673567326748
546673467327748
549874987509713
55297511071810680
555116801166111639
26963995612752
252683155683155752
29368713368714368716
PK ! a_ xl/worksheets/sheet39.xml
232
2526
27127227327427129
684
65182221191779
6615515515515511
412182221191880
68565.87165.9000000000000166.9000000000000162.5
41440.140.738.335.236.4
641
421226222208196186
422-18-22-21-19-18
4232826353128
424236226222208196
686
687717171753455
6892019191919
6903636363637
6912425252526
69255565
29368368368368368
406218217216213211
PK ! yPe xl/worksheets/sheet40.xml
232
2526
27127227327427129
275
1194367977847697783128
1206846736806776712701
121-1617-16-7-4-10
122177187177182180726
123128116741625162116256545
276
12575813241155112210914692
126144148148150150596
127165178176167163684
128781945307573872
129282322222592
130117318672031153615026936
277108-193-40685123-391
27839-68-1443143-138
27969-125-2625480-253
754
3417-12621-3
7556155296155155296
1599215511553
28991-13540578143
756757757757757757757
PK ! xuj͖% % xl/worksheets/sheet41.xml
232
2526
27127227327427129
275
1196186336185975892437
1203293253273203131285
1214244-3328
1221115511552
1239529839499159053752
276
1257767978257807663168
126155155155155155155
127951101129895415
128262524242699
129155155155155155155
1308979329619028873682
2775551-12131870
2782019-55625
2793532-781245
754
341-3-15-32-2-18
159221551551552
2893419-10101029
756757757757757757757
349
75858781033
759221115
760710891138
761
610762763764765766767
768769770771772773774
PK ! G_% _% xl/worksheets/sheet42.xml
232
2526
27127227327427129
275
775-185160162169179670
120133125126127127505
121215-83313
122173183175178178714
1231234834554774871902
276
776-874462482662501210
1266468666866268
1275150485251201
128331504873330700
129282322222592
130897378714414222471
27734-254-4163665-569
27812-90-1471323-201
27922-164-2692342-368
754
341-1-94-2-2-9
7556155296155155296
159415515511551
28931-173312240-80
756757757757757757757
349
815679931
822324413
7772132410
76091012151754
PK ! T^# ^# xl/worksheets/sheet43.xml
232
2526
27127227327427129
275
11934431021
120222223227230231911
121-22-22-12-7-10-51
1223323210
123206208221229233891
276
1256981827675314
1268080828284328
127191816171768
128191919181773
129155155155155155155
130187198199193193783
3381910223640108
132738131438
33912714232670
778
341111252524
1593155155155155155
342261919253194
602757757757757757757
349
7791592972482113061062
78091712132062
7601683142602243261124
PK ! oL L xl/worksheets/sheet44.xml
232
2526
27127227327427129
275
11917617617611761
1203535324031138
121-8-30-25-8-6-69
1224245464949189
1236950538274259
276
1251581811744
1263332313130124
127161917211976
1286-31710529
12915515515511551
1307056837461274
277-1-6-30813-15
278-2-3-1223-10
2791-3-18610-5
781
341314143132
289411-491127
756782783784785786787
PK ! C" " xl/worksheets/sheet45.xml
232
2526
27127227327427129
275
1196675725
12023-11-6-3
121-146931129
1221155155-10155-10
123-51515-11241
276
1252333514
788137154402214230
12815515515515511
1297074757475298
1302092311189995543
789-214-216-103-100-83-502
790-96-28-33-39-30-130
791-118-188-70-61-53-372
134-19-73-21-3141-407
792-137-261-91-375-52-779
793
34110-5-6-2-7-20
794-201347155155141
6941115511551551
159155115511552
16012155155155155155
795197321314-1407
796-105-58-68-62-60-248
797798608799800801802
PK ! 6T T xl/worksheets/sheet46.xml
232
316624625643644
803804803804803804803804803804
805
806
807
8083336280931969430335418093340781034555809
81110867141082215109081510777141087914
8125041749987500874954750116
8132633424753249232475325483
8143287432534390453837537665
8152517324283244732388323503
8162583322523234632530326234
817
818108155371553715562155134155
8193231552731552361552371165155
3006179861708613386175861498
301155155161155175155181155188155
3021565215682156721584215062
8204217661628400364413653157
82141513471553671553371553231
822823177155188155195155216155215155
824
825108716291768142319481
82671558155815581559155
8273615530155151551215515155
8285371445153414161555121
8294711447145813681218155
30442214131412141014111
8301915518155511555215549155
8317600836875093368756053687526236877889368
832
833
8341538570414785704150576414920641552064
835417410412110460310476311484911
83612664281215528134853013376301378130
83711213251072025106672410576231071523
8381464312003123431276313853
83914115563155501556815576155
84077155921559515599155108155
8414511836843136368451913684507836846434368
842
833
83416148431531843172584416418441509843
835192313189913196613194113194513
836472531473131473731478131479231
837600940600340606039584038599839
83877257775839597369106
83910411041114110111261
8402515516155141551315518155
8451517236815061368154553681529036815298368
PK ! M4&L L xl/worksheets/sheet47.xml
232
316459642643644
846804846804846804846804846804
847
84865248446203844591384357218496132843
8152517424384244842389423514
8502080320153193531955318373
85125389432440142256794325135422580642
85212629211219921130272213628231396123
8535122851019511885085951538
8132713425594258742582426904
8143316632816393963873638026
8546029036858197368606463686036836861732368
855
856
857812867774668829067804768821968
858527515445313461812456812478813
85929088383911424911440312455512
860489414461913464713450412461412
8612150621196228862319623616
8622444723617246172434724177
8631980519156213062224623096
8643019828728309583107930918
8651750516895169551629516874
83031629304993213933569350810
8663571036834662368366863683659136837549368
867
857306455359615381615443616471611
858784834673683673
8596933034818400204091936316
8602261022912230112571226212
8618648249859951175
862216919310204102341123611
8632791224413254132401123811
8643201430916293143361536516
8652155215521553155191
8301024894915834804
86623083681938368202036821723682218368
293801836836600368387063683876336839767368
868
86918795151744515207587020035151830515
87110730181019218108171810935191083818
87211964201191720121552012212201219320
87324566412340340239554023678392522641
86649139824725681490028248828815008782
87411151181094119116441811540191164518
8546029036858197368606463686036836861732368
PK ! I# I# xl/worksheets/sheet48.xml
232
2526
27127227327427129
875
8766416346476456322558
8773333312
3008185848385337
3012433414
8785434415
3033230221733102
82362420733
304221115
3023536333533137
8205334313
8798128038038158053226
880-23-22-20-22-24-88
1207897817837937813138
881
876882883883883883883
877884885885885885885
300886887887888889887
301890891892893894895
878890890896889897886
303898608899900901902
903904268905906907908
304256256909909909910
302911912913914915911
820916917918918917918
879883883883883883883
880919919919919919919
120270270270270270270
PK ! H,q q xl/worksheets/sheet49.xml
232
2526
27127227327427129
920
806
851-47-21761765
8484115515512
852-5-4-1-1-4-10
85015515515511551
921155155-21155-1
922155-1-1155155-2
87815515528515
9231551115513
924-54-39313
925
926-5-9-4155155-13
823-2155155155155155
300155155-1155-2-3
814155155-1155155-1
927-7-9-6155-2-17
92818-68-114-5
929-252-344-21-49
93011155214
93115515521551552
9325-2155154
933-13-10-335-10-48
9346865423
935-625-656
291-13176-224-1-19
PK ! A= = xl/worksheets/sheet50.xml
232
243242
178179234235236
249
936-716-615-1083-1643-1274
9371016010281105641095811288
938250251252253254
939
940204255-78-465-430
9371016010281105641095811288
941256257258259260
262261
244245246247248
249
94253-292-284-193154
94398429958102411050710555
944263264265266267
939
945103-8264119154
94398429958102411050710555
946268269257270267
PK ! ݓU$ $ xl/worksheets/sheet51.xml
232
2526
94727127227327427129
9487675.0999999999999975.5999999999999975.377.9000000000000175.09999999999999
949
8210.40.30.40.30.30.3
9506.34.25.44.97.84.2
95169.370.5999999999999969.870.0999999999999969.870.59999999999999
9529537070.2707069.770
949
9540.20.20.20.20.20.2
95595669.87069.869.869.569.8
949
9572.53.53.53.63.73.6
95895967.366.566.366.265.866.2
960
9619627897817837937813138
949
963111812171461
96415-21-472
9543322310
9659667607627687787573065
949
967151621262083
9689697457467477527372982
970971972973974547975975
976977978979556980978981
982983984985972986975972
PK ! lC xl/workbook.xml
PK ! pC3. xl/sharedStrings.xml
GENWORTH FINANCIAL, INC.Delaware001-3219580-0873306(State or other jurisdiction
of incorporation)(Commission
File Number)(I.R.S. Employer
Identification No.)6620 West Broad Street, Richmond, VA(Address of principal executive offices)(Zip Code)Exhibit
NumberDescription of ExhibitPress Release dated April 28, 2016.Financial Supplement for the quarter ended March 31, 2016.SIGNATURESDate: April 28, 2016By:/s/ Matthew D. FarneyMatthew D. FarneyVice President and Controller(Principal Accounting Officer)Exhibit IndexGenworth Financial INCConsolidated Net Income & Net Operating IncomeThree months ended March 31
(Unaudited)20162015PerdilutedTotal(Amounts in millions, except per share)share% changeNet income available to Genworths common stockholders(66)%Net operating income(33Weighted average diluted sharesThree months ended March 31(Unaudited)Book value per shareBook value per share, excluding accumulated other comprehensive income (loss)Net Operating Income (Loss)
(Amounts in millions)Q1 16Q4 15Q1 15U.S. Mortgage InsuranceCanada Mortgage InsuranceAustralia Mortgage InsuranceU.S. Life InsuranceRunoffCorporate and OtherTotal Net Operating Income (Loss)Operating Metrics(Dollar amounts in millions)Q1 16Q4 15Q1 15New insurance writtenPrimary FlowLoss ratio24%39%33%FlowBulk23%22%26%17%15%(Amounts in millions)Net operating income (loss)Long Term Care InsuranceLife InsuranceFixed AnnuitiesTotal U.S. Life InsuranceSalesIndividualGroupTerm LifeUniversal LifeLinked BenefitsCapital & LiquidityKey Capital & Liquidity Metrics(Dollar amounts in
millions)U.S. MIConsolidated Risk-To-Capital
Ratio415.3:116.3:114.1:1Genworth Mortgage Insurance Corporation Risk-To-Capital Ratio415.5:116.4:113.8:1Private Mortgage Insurer Eligibility Requirements (PMIERs) Sufficiency Ratio5113%109%N/ACanada MIMinimum Capital Test (MCT)
Ratio4234%233%Australia MIPrescribed Capital Amount (PCA)
Ratio4168%159%163%U.S. Life Insurance CompaniesConsolidated Risk-Based Capital (RBC)
Ratio4390%393%453%Unassigned Surplus4Holding Company Cash6 and Liquid Assets7Condensed Consolidated Statements of IncomeThree months ended
March 31,Revenues:PremiumsNet investment incomeNet investment gains (losses)Policy fees and other incomeTotal revenuesBenefits and expenses:Benefits and other changes in policy reservesInterest creditedAcquisition and operating expenses, net of deferralsAmortization of deferred acquisition costs and intangiblesInterest expenseTotal benefits and expensesIncome from continuing operations before income taxesProvision for income taxesIncome from continuing operationsIncome (loss) from discontinued operations, net of taxesNet incomeLess: net income attributable to noncontrolling interestsNet income available to Genworth Financial, Inc.s common stockholdersIncome from continuing operations available to Genworth Financial, Inc.s common stockholders
per common share:BasicDilutedNet income available to Genworth Financial, Inc.s common stockholders per common
share:Weighted-average shares outstanding:Reconciliation of Net Operating Income (Loss) to Net Income (Loss)Three
months ended
March 31,Three
months ended
December 31,Net operating income (loss):U.S. Mortgage Insurance segmentCanada Mortgage Insurance segmentAustralia Mortgage Insurance segmentU.S. Life Insurance segment:Total U.S. Life Insurance segmentRunoff segmentAdjustments to net operating income (loss):Net investment gains (losses), net (see below for reconciliation)Gains (losses) on sale of business, netGains (losses) on early extinguishment of debt, netGains (losses) from life block transactions, netExpenses related to restructuring, netFees associated with bond consent solicitation, netIncome (loss) from continuing operations available to Genworth Financial, Inc.s common
stockholdersNet income attributable to noncontrolling interestsIncome (loss) from continuing operationsNet income (loss)Net income (loss) available to Genworth Financial, Inc.s common stockholdersNet income (loss) available to Genworth Financial, Inc.s common stockholders per common
share:Net operating income (loss) per common share:Diluted8Reconciliation of net investment gains (losses):Net investment gains (losses), grossAdjustments for:Deferred acquisition costs and other intangible amortization and certain benefit reservesNet investment gains (losses) attributable to noncontrolling interestsTaxesNet investment gains (losses), net of taxes and other adjustments$Condensed Consolidated Balance SheetsMarch 31,
2016December 31,
2015AssetsCash, cash equivalents and invested assetsDeferred acquisition costsIntangible assets and goodwillReinsurance recoverableDeferred tax and other assetsSeparate account assetsAssets held for saleTotal assetsLiabilities and equityLiabilities:Future policy benefitsPolicyholder account balancesLiability for policy and contract claimsUnearned premiumsDeferred tax and other liabilitiesBorrowings related to securitization entitiesNon-recourse funding obligationsLong-term borrowingsSeparate account liabilitiesLiabilities held for saleTotal liabilitiesEquity:Common stockAdditional paid-in capitalAccumulated other comprehensive income (loss):Net unrealized investment gains (losses):Net unrealized gains (losses) on securities not other-than-temporarily impairedNet unrealized gains (losses) on other-than-temporarily impaired securitiesNet unrealized investment gains (losses)Derivatives qualifying as hedgesForeign currency translation and other adjustmentsTotal accumulated other comprehensive income (loss)Retained earningsTreasury stock, at costTotal Genworth Financial, Inc.s stockholders equityNoncontrolling interestsTotal equityTotal liabilities and equityThree months ended March 31, 2016Percentages
Including Foreign
ExchangePercentages
Excluding Foreign
Exchange10Canada Mortgage Insurance (MI):Flow new insurance written(24(12Flow new insurance written (1Q16 vs. 4Q15)(47(45Australia MI:(16(4FIRST QUARTER 2016Balance Sheet DataSeptember 30,
2015June 30,
2015March 31,
2015Total Genworth Financial, Inc.s stockholders equity, excluding accumulated other
comprehensive incomeTotal accumulated other comprehensive incomeBook value per common shareBook value per common share, excluding accumulated other comprehensive incomeCommon shares outstanding as of the balance sheet dateTwelve months endedTwelve Month Rolling Average ROEMarch 31,
2016December 31,
2015September 30,
2015June 30,
2015March 31,
2015GAAP Basis ROE-7.0%-6.0%-10.3%-15.0%-11.3%Operating ROE(1)2.0%2.5%-0.7%-4.2%-3.8%Three months endedQuarterly Average ROE2.2%-11.7%-11.1%-7.3%5.8%4.2%-3.3%4.5%1Q4Q3Q2QREVENUES:BENEFITS AND EXPENSES:INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXESProvision (benefit) for income taxesINCOME (LOSS) FROM CONTINUING OPERATIONSIncome (loss) from discontinued operations, net of taxes(1)NET INCOME (LOSS)NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERSEarnings (Loss) Per Share Data:Income (loss) from continuing operations available to Genworth Financial, Inc.s common
stockholders per common shareNet income (loss) available to Genworth Financial, Inc.s common stockholders per common
shareWeighted-average common shares outstandingDiluted(2)Long-Term Care InsuranceNET OPERATING INCOME (LOSS)ADJUSTMENTS TO NET OPERATING INCOME (LOSS):Net investment gains (losses), netINCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL INC.S COMMON
STOCKHOLDERSNet operating income (loss) per common shareDiluted(1)Consolidated Balance SheetsASSETSInvestments:Fixed maturity securities available-for-sale, at fair valueEquity securities available-for-sale, at fair valueCommercial mortgage loansRestricted commercial mortgage loans related to securitization entitiesPolicy loansOther invested assetsRestricted other invested assets related to securitization entitiesTotal investmentsCash and cash equivalentsAccrued investment incomeOther assetsDeferred tax assetAssets held for sale(1)LIABILITIES AND EQUITYOther liabilitiesDeferred tax liabilityLiabilities held for sale(1)Consolidated Balance Sheet by SegmentMarch 31, 2016U.S.
Mortgage
InsuranceCanada
Mortgage
InsuranceAustralia
Mortgage
InsuranceU.S. Life
InsuranceCorporate and
Other(1)Cash and investmentsDeferred acquisition costs and intangible assetsBorrowings and capital securitiesAllocated equity, excluding accumulated other comprehensive income (loss)Allocated accumulated other comprehensive income (loss)December 31, 2015U.S. Life
Insurance(1)Runoff(2)Corporate and
OtherUnamortized balance as of December 31, 2015Costs deferredAmortization, net of interest accretionImpact of foreign currency translationUnamortized balance as of March 31, 2016Effect of accumulated net unrealized investment (gains) lossesBalance as of March 31, 2016INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXESINCOME FROM CONTINUING OPERATIONSADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:Net investment (gains) losses, netNET OPERATING INCOMEEffective tax rate (operating
income)(1)35.8%35.5%35.4%35.6%35.7%SALES:New Insurance Written (NIW)Total U.S. Mortgage Insurance NIWFlow
NIWPremium
Rate (bps)ProductMonthly(1)SingleTotal Flow% of
Flow NIWFICO ScoresOver 73560%59%61%680735660679(2)620659<620100%Loan-To-Value Ratio95.01% and above5%90.01% to 95.00%85.01% to 90.00%85.00% and belowOriginationPurchase81%83%87%79%68%RefinanceNet Premiums WrittenNew Risk WrittenTotal PrimaryPoolTotal New Risk WrittenPrimary Insurance In-ForceRisk In-ForceBulk(1)Total Risk In-ForcePrimary Risk In-Force That Is GSE Conforming96%97%Expense Ratio (Net Earned
Premiums)(2)29%28%27%Expense Ratio (Net Premiums
Written)(3)Flow Persistency82%80%Risk To Capital
Ratio(4)14.3:113.7:1Average Primary Loan Size (in thousands)Paid ClaimsDirect(1)Assumed(2)CededLoss adjustment expensesTotal Paid ClaimsAverage Paid Claim (in
thousands)(3)Average Reserve Per Delinquency (in thousands)Bulk loans with established reserveReserves:Flow direct caseBulk direct caseAll other(4)Total ReservesBeginning ReservesPaid claims(1)Increase in reservesEnding ReservesBeginning Reinsurance
Recoverable(5)Ceded paid claimsDecrease in recoverableEnding Reinsurance RecoverableLoss Ratio(6)43%37%Number of Primary DelinquenciesBulk loans with an established reserveBulk loans with no reserve(1)Total Number of Primary DelinquenciesBeginning Number of Primary DelinquenciesNew delinquenciesDelinquency curesPaid claimsEnding Number of Primary DelinquenciesComposition of CuresReported delinquent and cured-intraquarterNumber of missed payments delinquent prior to cure:3 payments or less4 - 11 payments12 payments or morePrimary Delinquencies by Missed Payment StatusPrimary DelinquenciesFlow Delinquencies and Percentage
Reserved by Payment StatusDelinquenciesDirect Case
Reserves(2)Risk In-ForceReserves as % of
Risk In-Force3 payments or less in default13%4 - 11 payments in default12 payments or more in default85%December 31, 2015Direct Case
Reserves(2)Reserves as % of
Risk In-Force57%Primary LoansPrimary loans in-forcePrimary delinquent loansPrimary delinquency rate4.21%4.86%5.10%5.21%5.65%Flow loans in-forceFlow delinquent loansFlow delinquency rate4.19%4.85%5.11%5.24%5.69%Bulk loans in-forceBulk delinquent loansBulk delinquency rate4.77%5.13%4.91%4.72%4.80%A minus and sub-prime loans in-forceA minus and sub-prime delinquent loansA minus and sub-prime delinquency rate20.54%22.76%22.33%21.03%20.76%Pool LoansPool loans in-forcePool delinquent loansPool delinquency rate5.76%5.83%5.85%5.80%5.87%Primary Risk In-Force by Credit Quality53%52%680-73531%660-679(1)7%620-659< 6202%3%Policy YearAverage
Rate(1)% of Total
Reserves(2)Primary
Insurance In-Force% of TotalPrimary
Risk In-ForceDeliquency
Rate2004 and prior6.04%11.9%3.0%2.6%13.68%200513.03%20065.84%12.48%20075.74%11.25%20085.28%6.22%20094.95%1.95%20104.69%1.76%20114.53%1.41%20123.83%0.62%20134.01%0.57%20144.40%0.58%4.10%0.17%4.12%0.02%4.73%100.0%March 31, 2016March 31, 2015Primary
Delinquency RatePrimary
Risk In-ForceLender concentration (by original applicant)Top 10 lenders5.60%6.47%6.98%Top 20 lenders5.01%5.68%6.54%Loan-to-value ratio7.14%8.17%8.16%2.90%3.36%4.34%80.01% to 90.00%3.99%4.57%5.51%80.00% and below3.17%3.39%3.37%Loan gradePrime3.51%4.05%4.81%A minus and sub-prime21.18%INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON
STOCKHOLDERSADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S
COMMON STOCKHOLDERS:NET OPERATING INCOME(1)Effective tax rate (operating income)18.6%27.1%27.2%27.3%27.9%27.4%Total Canada NIW(2)Loss Ratio(1)21%18%32%12%19%20%16%Primary Insurance In-Force(4)Primary Risk In-Force(5)Risk In-Force by Loan-To-Value Ratio(6)PrimaryPrimary InsuranceMarch 31, 2016December 31, 2015September 30, 2015June 30, 2015March 31, 2015Insured loans in-force(1),(2)Insured delinquent loansInsured delinquency rate(2),(3)0.11%0.10%Flow loans in-force(1)Flow delinquency rate(3)0.13%0.12%Bulk loans in-force(1)Bulk delinquency rate(3)0.06%0.05%Loss MetricsSeptember 30, 2015June 30, 2015March 31, 2015Paid claims(4)Impact of changes in foreign exchange ratesProvince and Territory% of Primary
Risk In-ForcePrimary
Delinquency Rate% of Primary
Risk In-ForceOntario47%46%Alberta0.16%0.09%British Columbia0.08%Quebec0.20%0.19%Saskatchewan0.21%0.15%Nova Scotia0.18%0.23%Manitoba0.07%New Brunswick0.22%All Other0.14%By Policy Year2007 and prior35%36%0.04%0.29%0.26%0.24%0.01%%Paid Claims(1)Average Paid Claim (in thousands)Loan Amount(2)Over $550K6%$400K to $550K$250K to $400K$100K to $250K$100K or LessADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S
COMMON STOCKHOLDERS:(Gains) losses on early extinguishment of debt, net30.3%28.7%28.0%29.5%30.5%29.3%Total Australia NIW(2)Loss Ratio(1),(2)Expense Ratio (Net Earned
Premiums)(3)34%30%Expense Ratio (Net Premiums
Written)(4)49%40%Primary Risk
In-Force(5)Risk In-Force by Loan-To-Value
Ratio(6)Insured loans in-forceInsured delinquency rate0.40%0.38%0.39%0.36%0.41%0.37%State and Territory% of Primary
Risk In-ForceNew South Wales0.27%Queensland0.55%0.53%0.50%Victoria0.35%0.33%0.32%Western Australia0.46%South Australia0.52%0.51%0.48%Australian Capital TerritoryTasmania0.28%New ZealandNorthern Territory0.98%0.89%0.87%0.73%0.71%0.70%0.42%0.54%0.49%0.47% %14%ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:(Gains) losses from life block transactions, netEffective tax rate (operating income (loss))35.3%Individual Long-Term Care InsuranceGroup Long-Term Care InsuranceTotal SalesRATIOS:67.6%72.9%76.4%72.6%72.4%73.6%Gross Benefits Ratio(2)125.5%125.9%133.5%130.5%130.2%130.0%Premiums(1)Benefits and other changes in policy
reserves(1)Linked-BenefitsADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:Single Premium Deferred AnnuitiesSingle Premium Immediate AnnuitiesADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:3.1%26.6%49.2%25.7%26.7%19.9%Acquisition and operating expenses, net of
deferrals(2)LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXESBenefit for income taxesLOSS FROM CONTINUING OPERATIONSNET LOSSADJUSTMENTS TO NET LOSS:(Gains) losses on sale of business, net(Income) loss from discontinued operations, net of taxesNET OPERATING LOSS(3)Effective tax rate (operating loss)22.5%40.0%40.2%34.0%36.0%Carrying
Amount% of
TotalComposition of Investment PortfolioFixed maturity securities:Investment grade:Public fixed maturity securities44%45%Private fixed maturity securitiesResidential mortgage-backed
securities(1)Commercial mortgage-backed securitiesOther asset-backed securitiesState and political subdivisionsNon-investment grade fixed maturity securitiesEquity securities:Common stocks and mutual fundsPreferred stocksCash, cash equivalents and short-term investmentsSecurities lendingOther invested assets:Limited partnershipsDerivatives:Long-term care (LTC) forward starting swapcash flowOther cash flowEquity index optionsnon-qualifiedOther non-qualifiedTrading portfolioOtherTotal invested assets and cashPublic Fixed Maturity SecuritiesCredit
Quality:NRSRO(2)
DesignationAAAAAABBBBBBCCC and lowerTotal public fixed maturity securitiesPrivate Fixed Maturity SecuritiesCredit
Quality:10%11%Total private fixed maturity securitiesFair ValueFixed Maturity SecuritiesSecurity Sector:U.S. government, agencies and government-sponsored enterprises9%Foreign governmentU.S. corporateForeign corporateResidential mortgage-backed securitiesTotal fixed maturity securitiesCorporate Bond HoldingsIndustry Sector:Investment Grade:Finance and insuranceUtilitiesEnergyConsumernon-cyclicalConsumercyclicalCapital goodsIndustrialTechnology and communicationsTransportationSubtotalNon-Investment Grade:Fixed Maturity SecuritiesContractual Maturity Dates:Due in one year or less4%Due after one year through five yearsDue after five years through ten yearsDue after ten yearsMortgage and asset-backed securitiesGAAP Net Investment IncomeFixed maturity securitiestaxableFixed maturity securitiesnon-taxableEquity securitiesGross investment income before expenses and feesExpenses and feesAnnualized Yields4.7%4.6%3.6%3.5%5.2%5.5%5.4%5.6%5.1%9.5%6.4%7.2%8.2%8.0%4.0%6.1%29.4%22.2%24.2%60.6%30.7%Limited partnerships(1)13.2%7.8%37.0%12.0%15.5%1.0%1.3%8.9%9.2%8.4%9.1%8.8%0.4%0.2%0.3%-0.1%Net realized gains (losses) on available-for-sale securities:Mortgage-backed securitiesAsset-backed securitiesForeign exchangeTotal net realized gains (losses) on available-for-sale securitiesImpairments:Corporate fixed maturity securitiesTotal impairmentsNet unrealized gains (losses) on trading securitiesDerivative instrumentsCommercial mortgage loans held-for-sale market valuation allowanceContingent purchase price valuation changeNet gains (losses) related to securitization entitiesNet investment gains (losses), net of taxesAdjustment for DAC and other intangible amortization and certain benefit reserves, net of
taxesAdjustment for net investment (gains) losses attributable to noncontrolling interests, net of
taxesNet income (loss) available to Genworth Financial, Inc.s common stockholders for the twelve
months ended(1)Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated
other comprehensive income (loss)(2)GAAP Basis ROE (1)/(2)Operating ROENet operating income (loss) for the twelve months
ended(1)Operating ROE (1)/(2)Net income (loss) available to Genworth Financial, Inc.s common stockholders for the period
ended(3)Quarterly average Genworth Financial, Inc.s stockholders equity for the period,
excluding accumulated other comprehensive income (loss)(4)Annualized GAAP Quarterly Basis ROE
(3)/(4)Net operating income (loss) for the period
ended(3)Annualized Operating Quarterly Basis ROE
(3)/(4)(Assetsamounts in billions)ReportedTotal Invested Assets and CashSubtract:Unrealized gains (losses)Adjusted end of period invested assets and cash(A)Average Invested Assets and Cash Used in Reported Yield CalculationRestricted commercial mortgage loans and other invested assets related to securitization entities(1)(B)Average Invested Assets and Cash Used in Core Yield CalculationPortfolios supporting floating products and non-recourse funding obligations(2)(C)Average Invested Assets and Cash Used in Core Yield (excl. Floating and Non-Recourse Funding)
Calculation(Incomeamounts in millions)(D)ReportedNet Investment IncomeBond calls and commercial mortgage loan prepaymentsOther non-core items(3)(E)Core Net Investment IncomeInvestment income from portfolios supporting floating products and non-recourse funding obligations(2)(F)Core Net Investment Income (excl. Floating and Non-Recourse Funding)(D) / (A)Reported Yield4.51%4.45%4.47%4.48%(E) / (B)Core Yield4.36%4.35%4.46%4.39%(F) / (C)Core Yield (excl. Floating and Non-Recourse Funding)4.43%4.49%4.54%PK ! D>u u docProps/app.xml
Microsoft Excel0falseWorksheets51genworth financial incgenworth financial inc-1genworth financial inc-2signaturesexhibit indexgenworth financial inc-3genworth financial inc-4us mortgage insurancecanada mortgage insuranceaustralia mortgage insuranceus life insurancecapital liquiditycondensed consolidated stareconciliation of net opercondensed consolidated balthree months ended march 3first quarter 2016first quarter 2016-1first quarter 2016-2consolidated balance sheetsconsolidated balance sheets-1consolidated balance sheetconsolidated balance sheet-1first quarter 2016-3first quarter 2016-4first quarter 2016-5first quarter 2016-6first quarter 2016-7first quarter 2016-8first quarter 2016-9first quarter 2016-10first quarter 2016-11first quarter 2016-12first quarter 2016-13first quarter 2016-14first quarter 2016-15first quarter 2016-16first quarter 2016-17first quarter 2016-18first quarter 2016-19first quarter 2016-20first quarter 2016-21first quarter 2016-22first quarter 2016-23first quarter 2016-24first quarter 2016-25first quarter 2016-26first quarter 2016-27first quarter 2016-28first quarter 2016-29first quarter 2016-30falsefalsefalse12.0000PK !
'(P P docProps/core.xml
2020-01-15T20:23:14Z2020-01-15T20:23:14ZPK ! ctI I [Content_Types].xml
PK ! IH-
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! , xl/_rels/workbook.xml.rels
PK ! Ola a xl/worksheets/sheet1.xmlPK ! xl/worksheets/sheet2.xmlPK ! w xl/worksheets/sheet3.xmlPK ! +5 xl/worksheets/sheet4.xmlPK ! ȝx x xl/worksheets/sheet5.xmlPK ! Ԗ
Se e xl/worksheets/sheet6.xmlPK ! P P Y' xl/worksheets/sheet7.xmlPK ! 3t' ' 0 xl/worksheets/sheet8.xmlPK ! d|*H H <9 xl/worksheets/sheet9.xmlPK ! 0آ' ' B xl/worksheets/sheet10.xmlPK ! %
K xl/worksheets/sheet11.xmlPK ! U2 X xl/worksheets/sheet12.xmlPK ! Ee
e xl/worksheets/sheet13.xmlPK ! q y xl/worksheets/sheet14.xmlPK ! =% % * xl/worksheets/sheet15.xmlPK ! :LH H xl/worksheets/sheet16.xmlPK ! H9 I0 0 xl/worksheets/sheet17.xmlPK ! o' o' l xl/worksheets/sheet18.xmlPK !
#V, , xl/worksheets/sheet19.xmlPK ! ,:x x ^' xl/worksheets/sheet20.xmlPK ! 9K K
? xl/worksheets/sheet21.xmlPK ! K' ' ^ xl/worksheets/sheet22.xmlPK ! /' ' xl/worksheets/sheet23.xmlPK ! ݾ ʮ xl/worksheets/sheet24.xmlPK ! ]: : xl/worksheets/sheet25.xmlPK ! V 3 3 xl/worksheets/sheet26.xmlPK ! H}%% % xl/worksheets/sheet27.xmlPK ! 6._- - 8 xl/worksheets/sheet28.xmlPK ! x) ) f xl/worksheets/sheet29.xmlPK ! Ɨ xl/worksheets/sheet30.xmlPK ! _8x, x, ͬ xl/worksheets/sheet31.xmlPK ! _竿# # | xl/worksheets/sheet32.xmlPK ! F;I r xl/worksheets/sheet33.xmlPK ! "81 1 xl/worksheets/sheet34.xmlPK ! 3 QO xl/worksheets/sheet35.xmlPK ! ;% ;% p xl/worksheets/sheet36.xmlPK ! - xl/worksheets/sheet37.xmlPK ! T[1 1 xl/worksheets/sheet38.xmlPK ! a_ ] xl/worksheets/sheet39.xmlPK ! yPe xl/worksheets/sheet40.xmlPK ! xuj͖% % & xl/worksheets/sheet41.xmlPK ! G_% _% eL xl/worksheets/sheet42.xmlPK ! T^# ^# q xl/worksheets/sheet43.xmlPK ! oL L xl/worksheets/sheet44.xmlPK ! C" " xl/worksheets/sheet45.xmlPK ! 6T T xl/worksheets/sheet46.xmlPK ! M4&L L ) xl/worksheets/sheet47.xmlPK ! I# I# Hv xl/worksheets/sheet48.xmlPK ! H,q q ș xl/worksheets/sheet49.xmlPK ! A= = p xl/worksheets/sheet50.xmlPK ! ݓU$ $ xl/worksheets/sheet51.xmlPK ! lC xl/workbook.xmlPK ! pC3. xl/sharedStrings.xmlPK ! D>u u docProps/app.xmlPK !
'(P P docProps/core.xmlPK ! ctI I [Content_Types].xmlPK ! IH-
xl/styles.xmlPK ! FTR R _ xl/theme/theme1.xmlPK ! IK K _rels/.relsPK ! , V xl/_rels/workbook.xml.relsPK <