PK ! T7{ { xl/worksheets/sheet1.xml
0
123
45
6
7
8
PK ! uo xl/worksheets/sheet2.xml
910
99.0999999999999911
PK ! \bݍ xl/worksheets/sheet3.xml
12
13
141516
17181918
203082122
23532425
261192728
29803031
32853334
356453637
PK ! S/ xl/worksheets/sheet4.xml
3839
4041
42
4344
4546
PK ! RB B xl/worksheets/sheet5.xml
4748
491818
505152
535455
565758
596061
626364
656667
686970
717273
PK ! >X xl/workbook.xml
PK ! C
xl/sharedStrings.xml
Greatbatch INCDated:January 8, 2013GREATBATCH, INC.By:/s/ Michael DinkinsMichael DinkinsSenior Vice President andChief Financial OfficerEXHIBIT
NUMBERDESCRIPTIONPress Release of Greatbatch, Inc. dated January 8, 2013.Financial GuidancePreliminary 2012RevenueEstimated 2013 Annual2013 Estimated RevenueProduct Line(millions)Growth Rate (%)Cardiac & Neuromodulation0% - 2%$308 - $314Vascular7% - 13%$56 - $60Orthopaedic(5%) - 0%$113 - $119Portable Medical15% - 20%$92 - $96Energy & Other7%$91 - $91Total Sales2% - 5%$660 - $680Adjusted Operating Income as a % of Sales12.0% - 12.5%Annual Medical Device Tax impact approximately$1.5M - $2.5MAdjusted Effective Tax Rate (includes only the 2013 benefit ofthe recently reenacted R&D Tax Credit)33% to 35%Adjusted Diluted EPS$1.90 - $2.002012 Current Forecast2013 ForecastDescriptionConsolidation Projects - Other$5.0 - $5.4$1.6 - $1.8Consolidation Projects - Swiss Closure$25.0 - $26.0$4.2 - $5.2Oracle Upgrade/Integration Costs$5.0 - $5.5$0.7 - $0.8Electrochem – Acquisition/Sensors$1.1 - $1.8$0.2 - $0.4Other$1.7 - $2.0-Total Forecasted OOE 2012-2013$37.8 - $40.7$6.7 - $8.2DVT Builds$5.2 - $5.3$4.8 - $5.8Total Add Backs to Operating Income$43.0 - $46.0$11.5 - $14.0PK ! &5s docProps/app.xml
Microsoft Excel0falseWorksheets5greatbatch incgreatbatch inc-1financial guidancefinancial guidance-1financial guidance-2falsefalsefalse12.0000PK !
+[P P docProps/core.xml
2020-01-21T09:03:17Z2020-01-21T09:03:17ZPK ! Fjһ [Content_Types].xml
PK !
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! |\D xl/_rels/workbook.xml.rels
PK ! T7{ { xl/worksheets/sheet1.xmlPK ! uo xl/worksheets/sheet2.xmlPK ! \bݍ xl/worksheets/sheet3.xmlPK ! S/ xl/worksheets/sheet4.xmlPK ! RB B xl/worksheets/sheet5.xmlPK ! >X O xl/workbook.xmlPK ! C
xl/sharedStrings.xmlPK ! &5s * docProps/app.xmlPK !
+[P P . docProps/core.xmlPK ! Fjһ 51 [Content_Types].xmlPK !
8 xl/styles.xmlPK ! FTR R > xl/theme/theme1.xmlPK ! IK K [Z _rels/.relsPK ! |\D \ xl/_rels/workbook.xml.relsPK a