PK ! #9`" " xl/worksheets/sheet1.xml
0
12
99.099999999999993
PK ! K-@ xl/worksheets/sheet2.xml
4
5
6
78
PK ! jN
xl/worksheets/sheet3.xml
9
101112
13-60.8-36.4
14-2.4-5.2
153.813.8
16-1.93.9
1710.7-18.6
18-25.4-87.2
199.199999999999999-0.4
20-25.5-37.4
21-1.4-7
221.47.2
23-3.6-13.2
24-0.7-10.2
250.20.1
265.48.5
2732.98.5
282.737.3
29-55.4-136.3
PK ! %5s\ \ xl/worksheets/sheet4.xml
30
3132
3334353435
36170537246966955203295
37381432387246
39-10564322-6667821
40-8143-8830-5009-15207
41-7724-4295124-27022
4210511422-233689256
4311816652038036185389
440.070000000000000010.310.290.89
450.070000000000000010.310.290.88
460.010.290.160.8100000000000001
470.010.280.160.8
PK ! W xl/worksheets/sheet5.xml
48
3349505152
534651939726174363130732
54614438666538
556044120641732936713
5619299176595882649230
574884460484166817168859
585073645020148613130273
593914237787120617110126
60337142558210315677974
61832778362820422175
6218093160155129344071
63276862262173875883770153
PK ! g# # xl/worksheets/sheet6.xml
64
6549505152
6667666766676667
6888353105345262664256347
694651952739726377174363664130732510
7087249813462128-9143-352414194
715524362553188505165220629154873604
72-9871-111-18636-177-48083-183-48948-191
734537251434552328117137446105925413
PK ! ! xl/worksheets/sheet7.xml
7449505152
6675667566756675
7655558215931661
694651984397266817436310913073279
777860780781107854305789378222803781407817510378105
7959581044058-31362-2028462
8078667387812078587107810178191441781207817794978107
PK ! w w xl/worksheets/sheet8.xml
8149505152
6667666766676667
68382338842438
6961441607828266657918282
70-2709-7083838432523838
713435899828270978438282
72-7-23838-7-13838
733428897828270908428282
PK ! ٪ xl/worksheets/sheet9.xml
83
8449505152
6675667566756675
76543811038
69614411482826665618282
777880017814878387838788682787978387838
79-3427-63383867563838
85784574788578387838789357788578387838
PK ! n xl/worksheets/sheet10.xml
8649505152
6667666766676667
6810464171692671948410
696044578120647031732964936713758
7050664845737160268-83-1
71111101062121217062448991736630757
72-4-1-538-13-1-99-2
73111061061121167062447691636531755
PK ! Hڢ
xl/worksheets/sheet11.xml
8749505152
6675667566756675
76116134242398
69604452120649017329723671392
77787771786778152887811378221667892784833778121
79653556-5138919638-527-1
85781430678123781523778113783136278130784781078120
PK ! ^$g" " xl/worksheets/sheet12.xml
8849505152
6667666766676667
6831255289068965983873
6919299617176596115882665649230587
70-187-6-381-13-163-2-940-11
7119112611172785985866365448290576
72-538-638-1938-2138
7319107611172725985864465448269576
PK ! xl/worksheets/sheet13.xml
8949505152
6675667566756675
7661665719141803
691929931176592758826314923027
7778251577841782223178347875712784078643567836
79-99384273822538-25738
8578250587841782265878347875937784078640997836
PK ! h xl/worksheets/sheet14.xml
90
9149505152
6667666766676667
686825986821189333267480
694884471660484697166817881168859631
70-945-14-2199-26-5592-29-4622-17
714789970258285671161225852164237614
72-514-8-919-10-2314-13-3284-12
734738569457366661158911839160953602
PK !
xl/worksheets/sheet15.xml
9249505152
6675667566756675
7688893925622861
69488445560484641668176516885959
777864489787378772337882782146297884782211687877
7947438938-5153-2-2885-1
807864963787378772427882782094767882782182837876
PK ! d.66 6 xl/worksheets/sheet16.xml
9349505152
6667666766676667
688860282097263868235988
695073657345020548148613563130273552
70163218362444384615551323
715236859148644592152459578135786575
72-1652-19-1300-15-5198-20-4166-17
735071657247344577147261558131620558
PK ! 58 xl/worksheets/sheet17.xml
9449505152
6675667566756675
762557252877007564
69507362045020181486131913027317
957865891782678563037822781911947825781701677822
792134383787252123856581
807868025782678600907824781964067825781758257823
PK ! {E( ( xl/worksheets/sheet18.xml
9649505152
6667666766676667
684945950415139626149192
693914279137787750120617864110126738
7011172326451910143222
714025981438051755122527878110448740
72-44-1-69-2-154-2-153-1
734021581337982753122373876110295739
PK ! {q xl/worksheets/sheet19.xml
83
9749505152
6675667566756675
7647442913651291
69391428337787881206178811012685
98993364399719932734997699101480997499985869976
1005261287195516538
101993416999729933021997799102435997599986519976
PK ! tr; ; xl/worksheets/sheet20.xml
10249505152
6667666766676667
684640546897131887140453
69337147272558254510315678277974555
70-28-1398685-2335-18718951
71336867262956863010082176485163606
72-8969-193-11937-254-27019-204-33295-237
7324717533176313767380256051868369
PK ! uy"{ { xl/worksheets/sheet21.xml
10349505152
6675667566756675
10450858716301760
6933714662558244103156637797444
105-1043842857-2575-170564
10633610662986751100581628503048
PK ! W$ $ xl/worksheets/sheet22.xml
10749505152
6667666766676667
688024110542872834372
698327103878367092820498222175645
70447558887302552315
7187741093792471728934100722698660
72-784-97-937-85-3581-125-3167-92
73799099669876322535388219531568
PK ! =p p xl/worksheets/sheet23.xml
10849505152
6675667566756675
10430951810391638
6983272778361528204272217514
105262122383723830538
10685892878581528576272248014
PK ! Qg xl/worksheets/sheet24.xml
90
10949505152
6667666766676667
6827074251437504975650
6918093668160156375129368344071583
70106139152861184225190125
7119154707175436985313570845972608
72-606-22-1022-41-1982-26-4569-61
7318548685165216575115368241403547
PK ! ]n[y y xl/worksheets/sheet25.xml
11049505152
6675667566756675
1041426154246774273
691809313160151051293114407110
105816381097111293877938
1061890913171121152422114485010
PK ! &E E xl/worksheets/sheet26.xml
111
11249505152
113276862262173875883770153
11442171845384712159571291765
115657578720596
116
1173345-126
118690623719622
72-53-77-72-75
119637546647547
116
120139178157155
12170627767
1222343
123848789885772
7253777275
124901866957847
PK ! W:~$ $ xl/worksheets/sheet27.xml
125
3132
34353435
126
127
5365405100550229682225314
54240238273638
5514679825805924219
5617837182745457555118
57328165532484010175465
1285847856702188419159525
5919115256625773677244
129
60290722944595911112616
61166069931260923164
6213569150604378054532
130241821317835777517907197
131143859118312416698379261
1327950292776232598254862
13318460106747128221273074
1341407342786126669779
36170537246966955203295
1350.070000000000000010.310.290.89
1360.070000000000000010.310.290.88
137
138137573194066465366600627
139-311870-265617-867992-622748
140-13952-12139292198339268
141
1421204128212771255
14314.216.9215.8217.2
1442615278031672736
1455900641266616158
PK ! Z xl/worksheets/sheet28.xml
146
3132
3414734147
148
149
127
5388353105345262664256347
5438235158424515
5510464171692671948410
5631255289068965991914
576825986821189333267480
1288860282097263868235988
594945950415139626149192
129
604640546897131887140453
618024110542872834372
6227074251437504975650
15042171845436212159571300321
151
127
53234285835894
54138138
5538113
56383811
573572143208
12811080333253
5934910
129
6065869517371923
615971227197
624460126262
1521144126834133751
153872177146964500
1541026105632793235
PK ! xl/worksheets/sheet29.xml
146
3132
3414734147
155
149
127
5386292103483282985261645
54715538783838
556335168432023448120
5630884280268887391403
576715389923194404272516
1568430374040246268215280
594834049513139878149623
129
604471435704134727128676
617795107632918333803
6226005237817339775712
15040897643207612177871276778
151
127
53225296836903
54138138
55383816
56383811
573554144190
15611085304239
593499
129
6065955017981742
615963226183
623751125266
1571129110334453539
1531118131466275095
1541036115732693271
PK ! mnc\ xl/worksheets/sheet30.xml
146
3132
3414734147
158
127
53625505629604
1598993884338
551062706917757
160611598654576
57702671852614
128591592578575
59814755878740
129
60726630764606
6110937171007660
62707698708608
161690623719622
162
127
53514328446413
1598973884238
551061706916755
160611598654576
57694661839602
128572577558558
59813753876739
129
60533376560369
61996632882568
62685657682547
161637546647547
PK ! K8 8 xl/worksheets/sheet31.xml
125
163
164165166167168169170171
172
173499210547459549883580008565254578435556282518683
69255112240339267641262173287689295326303695276862
130244098307120282242317835277565283109252587241821
126
127
5344058707025406210055073686897607451765405
543838383838383342402
553762620581899825156728963031467
561350620854159901827413532180521868617837
575080757473626685532449196301932100132816
1284043051586512375670256348622616768058478
592759629841217412566223245233091531219115
129
603490942033411382944536563372192962029072
6164708057811469939144763633131660
622256020369191031506014284143901582113569
130244098307120282242317835277565283109252587241821
174-12016138383838383838
131151399132509128440118312129478134370138469143859
1329744771964901229277685113793867371079502
1331154131026476368010674762974693534040818460
13452759266978804342782787624423354361407
36626547595054876724693509844930497217053
1350.280.330.240.310.150.190.020.07000000000000001
1360.280.330.230.310.150.190.020.07000000000000001
137
138120601222611183950194066166930207706120087137573
139-180543-153687-203444-265617-377304-354717-201405-311870
140-19360181571169836-12139-10101-34348340498-13952
PK ! ~lg g xl/worksheets/sheet32.xml
175
176177
178
179
180520255632978
1811318310919
182411422
183862612000
184491900500976
1853634913598
18676163122775
187426317240
188206527150626
18913576771461534
190
18238801
191696809696809
19261730195626552
19312833479905
19483558397865601
195
196
197407179290722
198461110038
1993429512894
2001185616755
20127403412
18762338
202461304333821
203
20417215491371851
198359089345268
205818420827341
2064662240329
20734069842918610
208
209
21053437035288432
211195093186754
2123725437254
213-569795-595797
214-5740030348
21549488554946991
21683558397865601
217
PK ! iU xl/worksheets/sheet33.xml
218
3132
3421934219
220
22151868358000816534001677350
222
223276862262173875883770153
2244093950106110098109742
131143859118312416698379261
22529404279869351286494
37381432387246
22623914202987102357839
227-8143-8830-5009-15207
22820188253326
39-10564322-6667821
229-5576-2726-36613601
13318460106747128221273074
1341407342786126669779
36170537246966955203295
2300.070000000000000010.310.290.89
2310.070000000000000010.310.290.88
2320.110.10.330.3
PK ! Fst t xl/worksheets/sheet34.xml
233
3132
3421934219
36170537246966955203295
234
235
236
23738-1155938-12024
238381432387246
23938-8938-168
240
241100110034-620612345
242-1036-1745-28616333
24338-17938-945
2443843638-879
-35-1670-906711908
245
246
247-352-80-1050-232
2481322139560
236
249155938-3876938
1339-59-39424-172
2501304-1729-4849111736
251183577074018464215031
PK ! W'7H6 H6 xl/worksheets/sheet35.xml
252
253
254255256257
258259213
260224965140498769417985237254-744453321274492474
2613838383820329538203295
26238383838-1721190811736
2633838383820312311908215031
264
265127746244745-999838383834747
26638381533538383815335
267288565130623838383813062
268277188126823838383812682
269500341221501338383838215013
27038383838-6845238-68452
271-138613-1034138383838-10341
272231673154526285518518937254-609782440354919551
273232250441528843218675437254-595797303484946991
2743838383836293-3629338
275232250441528843218675437254-559504-59454946991
27638383838669553866955
27738383838-655-47836-48491
2783838383866300-4783618464
2793838383838-3619-3619
264
265100378633727-751338383826214
26638381585238383815852
267393651156653838383815665
268359399134733838383813473
28038383838-7659138-76591
281-154434-759438383838-7594
282233852843534370319509337254-569795-574004948855
PK ! 7?0 ?0 xl/worksheets/sheet36.xml
283
3132
3421934219
284
36170537246966955203295
285
131143859118312416698379261
286-151383476-8872-5734
2871133193373878834257
37381432387246
39-10564322-6667821
28208-1016-152936458
288-1221-444-2515-2739
289
29048536513374441
291-103093598-27650-15012
292-76216-63850-38898-72639
188-4480-24428-57320-39885
19753433573537325288727
1991525612854175139130
138137573194066465366600627
293
294-310602-256965-746917-577876
2953838-16247938
29638383508338
297-247-1763-2264-1758
29812113616426333
299-1139-7000-8653-43425
300-3-25812-22
139-311870-265617-867992-622748
301
302-21073-17563-63140-55790
303-817-1190-2562-4338
3043838250000280000
3053838-250000-410412
3063838350000300000
30738-156-2285-2285
308-171-119-26503-24659
309453138652621434747
3103578302410474222005
140-13952-12139292198339268
311234-4780-2295-1655
312-188015-88470-112723315492
313708270943936632978539974
314520255855466520255855466
315
316666167714833645071
31725031274389695396593
PK ! f xl/worksheets/sheet37.xml
318
319
320162479
321162479
322
323161242
3242423
198-1186
325162479
PK ! I3H H xl/worksheets/sheet38.xml
326
327328329330
331
290828626828626
33261528146353876163
333384263384263
33461528275248289052
335
3338262382623
3368262382623
PK ! Wm xl/worksheets/sheet39.xml
337
338339340
34145000342343
34455000345346
347250000348349
330350000
PK ! Y_{ { xl/worksheets/sheet40.xml
350
3132
3414734147
36170537246966955203295
351233584231404232969229696
352760697802730
35397316919101590
354235317233792234681232016
440.070000000000000010.310.290.89
450.070000000000000010.310.290.88
PK ! S xl/worksheets/sheet41.xml
355
5152
356357356357
35858575047841.1854788377834.4
359199085058.04201814056.57
360-100378633.34-127746235.66
361-5916853.91-6614441.88
362-20700052.13-110037.05
36365784007847.0261522717841.33
36436419487841.4228852657838.25
PK ! 2 2 xl/worksheets/sheet42.xml
365
32
34147
366367368
3692.42.3
370371372
373374375
PK ! uz z xl/worksheets/sheet43.xml
376
377378379330
26032127828232127
380-120241234563336654
381-4038-839-879
382-1683838-168
383724638387246
381-9453838-945
3842619612345549444035
27319585107638230348
385-44048309238-40956
38132371426384663
386-212261528182-5945
387-38769-6206-2861-47836
38838-361938-3619
282-599955456-2861-57400
PK ! ˽6 xl/worksheets/sheet44.xml
389
390391
3925209381654625
393-2255-1225
3945186831653400
PK ! )+τ xl/worksheets/sheet45.xml
390391
395
3964967471566789
3971725958661
398124912031
399568317144
4005209381654625
PK ! 4BJe xl/worksheets/sheet46.xml
401
402403
3414734147
404-762-737-2299-2101
405106139049
406-3543-6188-4060-6294
407-3848-1966960-6861
40-8143-8830-5009-15207
PK ! ȟb6 6 xl/worksheets/sheet47.xml
408
3132
3414734147
40914951729-2362111636
410-2816-2759-8329-7372
28-4255-1696-4663-3663
411-5576-2726-36613601
PK ! aXه xl/worksheets/sheet48.xml
412
413
414415416417
418
53404045-17436382229682
549401-6665382736
5525388-17329388059
56113401-588263854575
57250827-166817-2443459576
419337032-148613-318188101
59178353-1206173857736
4201318447-693230-24752600465
421
60199067-1031563895911
6140813-282043812609
6295073-512933843780
422334953-18265338152300
4233838-85346-85346
4241653400-875883-110098667419
425667419
426
131-416698
225-93512
226-71023
405009
228-253
427666
42836613
133128221
PK ! PFG G xl/worksheets/sheet49.xml
365
429
414415416417
418
53356046-13073282225314
5560932-367133824219
56104348-492303855118
57344324-168859-25977149488
419289798-130273-453159072
59187370-1101263877244
4201342818-625933-26430690455
421
60190590-7797438112616
6145339-221753823164
6298603-440713854532
422334532-14422038190312
4233838-83312-83312
4241677350-770153-109742797455
425797455
426
131-379261
225-86494
37-7246
226-57839
4015207
228-326
430-7821
431-601
133273074
PK !
2 xl/worksheets/sheet50.xml
365
432
171168
418
53798888845113
545608425037
551818617867
56286394275132
57656602565355
41918009711810162
43315625651194414
591046292982378
42062259825715458
421
60685917668492
614894350144
62407910427957
42211427701146593
423595865410241
434391222593309
19483558397865601
PK ! ?}J# # xl/workbook.xml
PK ! ˳"W "W xl/sharedStrings.xml
EXHIBITSExhibit No.Exhibit DescriptionThird Quarter ReportSIGNATURESAGNICO EAGLE MINES LIMITED
(Registrant)Date: October 25, 2018By:/s/ R. GREGORY LAING
R. Gregory Laing
General Counsel, Sr. Vice-President, Legal
and Corporate SecretaryFinancial Performance Measures(millions of United States dollars)Three Months Ended
September 30, 2018
vs. Three Months Ended
September 30, 2017Nine Months Ended
September 30, 2018
vs. Nine Months Ended
September 30, 2017Decrease in gold revenueDecrease in silver revenueIncrease in net copper revenue(Decrease) increase in net zinc revenueDecrease (increase) in production costs due to effects of foreign currenciesIncrease in production costsDecrease (increase) in exploration and corporate development expensesIncrease in amortization of property, plant and mine developmentIncrease in general and administrative expensesDecrease in impairment loss on equity securitiesIncrease in finance costsDecrease in gain on derivative financial instruments(i)Decrease in environmental remediation costsChange in non-cash foreign currency translationDecrease in income and mining taxes(i)OtherTotal net income variance(i)Adjusted Net IncomeThree Months Ended
September 30,Nine Months Ended
September 30,(thousands of United States dollars)20182017(i)Net income for the periodImpairment loss on equity securitiesForeign currency translation (gain) lossGain on derivative financial instrumentsIncome and mining taxes adjustments(ii)Other(iii)Adjusted net income for the periodNet income per share basicNet income per share dilutedAdjusted net income per share basicAdjusted net income per share dilutedTotal Production Costs by MineThree Months Ended
September 30, 2018Three Months Ended
September 30, 2017Nine Months Ended
September 30, 2018Nine Months Ended
September 30, 2017LaRonde mineLaRonde Zone 5 mineLapa mineGoldex mineMeadowbank mineCanadian Malartic mine(i)Kittila minePinos Altos mineCreston Mascota mineLa India mineProduction costs per the condensed interim consolidated statements of incomeReconciliation of Production Costs to Total Cash Costs per Ounce of Gold Produced (ii) by Mine and Reconciliation of Production Costs to Minesite Costs per Tonne (iii) by MineLaRonde Mine
Per Ounce of Gold Produced(ii)(thousands)($ per ounce)Gold production (ounces)Production costsInventory and other adjustments(iv)Cash operating costs (co-product basis)By-product metal revenuesCash operating costs (by-product basis)LaRonde Mine
Per Tonne(iii)($ per tonne)Tonnes of ore milled (thousands of tonnes)Production costs (C$)C$Inventory and other adjustments (C$)(v)Minesite operating costs (C$)LaRonde Zone 5 Mine
Per Ounce of Gold Produced(ii)(vi)$AGNICO EAGLE MINES LIMITED MANAGEMENT'S DISCUSSION AND ANALYSIS (Prepared in accordance with International Financial Reporting Standards) For the Three and Nine Months Ended September 30, 2018LaRonde Zone 5 Mine
Per Tonne(iii)(vii)Minesite operating costs (C$)Lapa Mine
Per Ounce of Gold Produced(ii)Lapa Mine
Per Tonne(iii)Goldex Mine
Per Ounce of Gold Produced(ii)(viii)Goldex Mine
Per Tonne(iii)(ix)AGNICO EAGLE MINES LIMITED MANAGEMENT'S DISCUSSION AND ANALYSIS (Prepared in accordance with International Financial Reporting Standards) For the Three and Nine Months Ended September 30, 2018Meadowbank Mine
Per Ounce of Gold Produced(ii)Meadowbank Mine
Per Tonne(iii)Canadian Malartic Mine(i)
Per Ounce of Gold Produced(ii)Canadian Malartic Mine(i)
Per Tonne(iii)Production costs (C$)Kittila Mine
Per Ounce of Gold Produced(ii)Kittila Mine
Per Tonne(iii)Production costs (€)€Inventory and other adjustments (€)(v)Minesite operating costs (€)Pinos Altos Mine
Per Ounce of Gold Produced(ii)Pinos Altos Mine
Per Tonne(iii)Tonnes of ore processed (thousands of tonnes)Inventory and other adjustments(v)Minesite operating costsCreston Mascota Mine
Per Ounce of Gold Produced(ii)Creston Mascota Mine
Per Tonne(iii)La India Mine
Per Ounce of Gold Produced(ii)La India Mine
Per Tonne(iii)Reconciliation of Production Costs to All-in Sustaining Costs per Ounce of Gold Produced(United States dollars per ounce of gold
produced, except where noted)Production costs per the condensed interim consolidated statements of income (thousands of United States dollars)Adjusted gold production (ounces)(i)(ii)Production costs per ounce of adjusted gold production(i)(ii)Adjustments:Inventory and other adjustments(iii)Total cash costs per ounce of gold produced (co-product basis)(iv)Total cash costs per ounce of gold produced (by-product basis)(iv)Sustaining capital expenditures (including capitalized exploration)General and administrative expenses (including stock options)Non-cash reclamation provision and otherAll-in sustaining costs per ounce of gold produced (by-product basis)All-in sustaining costs per ounce of gold produced (co-product basis)AGNICO EAGLE MINES LIMITED SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS (thousands of United States dollars, except where noted)Operating margin(ii) by mine:Northern BusinessCanadian Malartic mine(iii)Southern BusinessTotal operating margin(ii)Amortization of property, plant and mine developmentExploration, corporate and otherIncome before income and mining taxesIncome and mining taxes expenseNet income per share basic (US$)Net income per share diluted (US$)Cash flows:Cash provided by operating activitiesCash used in investing activitiesCash (used in) provided by financing activitiesRealized prices (US$):Gold (per ounce)Silver (per ounce)Zinc (per tonne)Copper (per tonne)AGNICO EAGLE MINES LIMITED SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS (thousands of United States dollars, except where noted)2017Payable production(iv):Gold (ounces):Total gold (ounces)Silver (thousands of ounces):Total silver (thousands of ounces)Zinc (tonnes)Copper (tonnes)Payable metal sold:Canadian Malartic mine(iii)(v)Total silver (thousands of ounces):Total cash costs per ounce of gold produced co-product basis (US$)(vi):LaRonde Zone 5 mine(vii)Goldex mine(viii)Weighted average total cash costs per ounce of gold producedTotal cash costs per ounce of gold produced by-product basis (US$)(vi):Three Months EndedDecember 31,
2016March 31,
2017June 30,
2017(i)September 30,
2017(i)December 31,
2017March 31,
2018June 30,
2018September 30,
2018Operating margin(ii):Revenues from mining operationsImpairment reversalAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (thousands of United States dollars, except share amounts) (Unaudited)As at
September 30,
2018As at
December 31,
2017ASSETSCurrent assets:Cash and cash equivalentsShort-term investmentsRestricted cashTrade receivables (note 6)Inventories (note 7)Income taxes recoverableEquity securities (notes 6 and 8)Fair value of derivative financial instruments (notes 6 and 15)Other current assetsTotal current assetsNon-current assets:GoodwillProperty, plant and mine development (note 9)Other assetsTotal assetsLIABILITIES AND EQUITYCurrent liabilities:Accounts payable and accrued liabilitiesReclamation provisionInterest payableIncome taxes payableFinance lease obligationsTotal current liabilitiesNon-current liabilities:Long-term debt (note 10)Deferred income and mining tax liabilitiesOther liabilitiesTotal liabilitiesEQUITYCommon shares (note 11):Outstanding 234,550,171 common shares issued, less 697,328 shares held in trustStock options (notes 11 and 12)Contributed surplusDeficitOther reserves (note 13)Total equityTotal liabilities and equityCommitments and contingencies (note 18)AGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (thousands of United States dollars, except per share amounts) (Unaudited)2017
Restated
(note 3)REVENUESRevenues from mining operations (note 14)COSTS, EXPENSES AND OTHER INCOMEProduction(i)Exploration and corporate developmentGeneral and administrativeFinance costsGain on derivative financial instruments (note 15)Environmental remediationOther (income) expenses (note 16)Net income per share basic (note 11)Net income per share diluted (note 11)Cash dividends declared per common shareAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (thousands of United States dollars) (Unaudited)Other comprehensive income (loss):Items that may be subsequently reclassified to net income:Equity securities (note 8):Unrealized change in fair value of equity securitiesReclassification to impairment loss on equity securitiesReclassification to gain on sale of equity securitiesDerivative financial instruments (note 15):Unrealized change in fair value of cash flow hedgesUnrealized change in fair value of cost of hedgingIncome tax impact of reclassification itemsIncome tax impact of other comprehensive income (loss) itemsItems that will not be subsequently reclassified to net income:Pension benefit obligations:Remeasurement losses of pension benefit obligationsIncome tax impactNet change in fair value of equity securities at FVOCIOther comprehensive income (loss) for the periodComprehensive income for the periodAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EQUITY (thousands of United States dollars, except share and per share amounts) (Unaudited)Common Shares
OutstandingStock
OptionsContributed
SurplusOther
ReservesTotal
EquitySharesAmountBalance at December 31, 2016Net income (Restated note 3)Other comprehensive income (loss) (Restated note 3)Total comprehensive income (Restated note 3)Transactions with owners:Shares issued under employee stock option plan (notes 11 and 12(a))Stock options (notes 11 and 12(a))Shares issued under incentive share purchase plan (note 12(b))Shares issued under dividend reinvestment planEquity issuance (net of transaction costs)Dividends declared ($0.30 per share)Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan (note 12(c,d))Restated Balance at September 30, 2017Balance at December 31, 2017Impact of adopting IFRS 9 on January 1, 2018, (net of tax) (note 3)Adjusted balance at January 1, 2018Net incomeOther comprehensive lossTotal comprehensive income (loss)Hedging gains and costs of hedging transferred to property, plant and mine developmentDividends declared ($0.33 per share)Restricted Share Unit plan, Performance Share Unit plan, and Long Term Incentive Plan (note 12(c,d))Balance at September 30, 2018AGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (thousands of United States dollars) (Unaudited)OPERATING ACTIVITIESAdd (deduct) items not affecting cash:Deferred income and mining taxesStock-based compensation (note 12)Adjustment for settlement of reclamation provisionChanges in non-cash working capital balances:Trade receivablesIncome taxesInventoriesINVESTING ACTIVITIESAdditions to property, plant and mine development (note 9)Acquisition (note 5)Net proceeds from sale of property, plant and mine development (note 9)Net purchases of short-term investmentsNet proceeds from sale of equity securities (note 8)Purchases of equity securities and other investments (note 8)(Increase) decrease in restricted cashFINANCING ACTIVITIESDividends paidRepayment of finance lease obligationsProceeds from long-term debt (note 10)Repayment of long-term debt (note 10)Notes issuance (note 10)Long-term debt financing costsRepurchase of common shares for stock-based compensation plans (note 12)Proceeds on exercise of stock options (note 12 (a))Common shares issuedEffect of exchange rate changes on cash and cash equivalentsNet (decrease) increase in cash and cash equivalents during the periodCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodSUPPLEMENTAL CASH FLOW INFORMATIONInterest paidIncome and mining taxes paid5. ACQUISITIONTotal purchase price:Cash paid for acquisitionTotal purchase price to allocateFair value of assets acquired and liabilities assumed:Mining propertiesPlant and equipmentNet assets acquired6. FAIR VALUE MEASUREMENTLevel 1Level 2Level 3TotalFinancial assets:Equity securitiesFair value of derivative financial instrumentsTotal financial assetsFinancial liabilities:Total financial liabilities10. LONG-TERM DEBTPrincipalInterest RateMaturity DateSeries A4.38%4/5/2028Series B4.48%4/5/2030Series C4.63%4/5/203311. EQUITYWeighted average number of common shares outstanding basic (in thousands)Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIPAdd: Dilutive impact of employee stock optionsWeighted average number of common shares outstanding diluted (in thousands)12. STOCK-BASED COMPENSATIONNumber of
Stock
OptionsWeighted
Average
Exercise
PriceOutstanding, beginning of periodGrantedExercisedForfeitedExpiredOutstanding, end of periodOptions exercisable, end of periodAGNICO EAGLE MINES LIMITED NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued) (thousands of United States dollars, except share and per share amounts, unless otherwise indicated) (Unaudited) September 30, 2018Risk-free interest rate2.10%1.15%Expected life of stock options (in years)Expected volatility of Agnico Eagle's share price35.0%45.0%Expected dividend yield1.00%1.09%13. OTHER RESERVESEquity
securities
reserveCash flow
hedge reserveCosts of
hedging
reserveUnrealized change in fair valueTax impactRealized gain reclassified to net incomeImpairment loss reclassified to net incomeBalance at September 30, 2017Adoption of IFRS 9 on January 1, 2018Adjusted Balance at January 1, 2018Net change in fair valueHedging gains transferred to property, plant and mine development14. REVENUES FROM MINING OPERATIONSThree Months
Ended
September 30, 2018(i)Nine Months
Ended
September 30, 2018(i)Revenue from contracts with customersProvisional pricing adjustments on concentrate salesTotal revenues from mining operationsRevenues from contracts with customers:GoldSilverZincCopperTotal revenues from contracts with customers15. DERIVATIVE FINANCIAL INSTRUMENTSThree Months
Ended
September 30,Nine Months
Ended
September 30,Premiums realized on written foreign exchange call optionsUnrealized loss on warrants(i)Realized gain on currency and commodity derivativesUnrealized (gain) loss on currency and commodity derivatives(i)16. OTHER (INCOME) EXPENSESLoss (gain) on disposal of property, plant and mine developmentInterest IncomeOther (income) expenses17. SEGMENTED INFORMATIONNine Months Ended September 30, 2018Revenues from
Mining
OperationsProduction
CostsExploration and
Corporate
DevelopmentSegment
Income
(Loss)Northern Business:Canadian Malartic joint operationTotal Northern BusinessSouthern Business:Total Southern BusinessExplorationSegments totalsTotal segments incomeCorporate and other:Foreign currency translation gainOther incomeNine Months Ended September 30, 2017Foreign currency translation lossOther expensesTotal Assets as atMeliadine projectCorporate and otherPK ! =? docProps/app.xml
Microsoft Excel0falseWorksheets50exhibitssignaturesfinancial performance measadjusted net incometotal production costs byreconciliation of productireconciliation of producti-1reconciliation of producti-2agnico eagle mines limitedagnico eagle mines limited-1agnico eagle mines limited-2agnico eagle mines limited-3agnico eagle mines limited-4agnico eagle mines limited-5agnico eagle mines limited-6agnico eagle mines limited-7agnico eagle mines limited-8agnico eagle mines limited-9agnico eagle mines limited-10agnico eagle mines limited-11agnico eagle mines limited-12agnico eagle mines limited-13agnico eagle mines limited-14agnico eagle mines limited-15agnico eagle mines limited-16reconciliation of producti-3agnico eagle mines limited-17agnico eagle mines limited-18agnico eagle mines limited-19agnico eagle mines limited-20agnico eagle mines limited-21agnico eagle mines limited-22agnico eagle mines limited-23agnico eagle mines limited-24agnico eagle mines limited-25agnico eagle mines limited-265 acquisition6 fair value measurement10 longterm debt11 equity12 stockbased compensationagnico eagle mines limited-2713 other reserves14 revenues from mining op14 revenues from mining op-115 derivative financial in16 other income expenses17 segmented informationagnico eagle mines limited-28agnico eagle mines limited-29falsefalsefalse12.0000PK ! |]P P docProps/core.xml
2020-01-12T04:24:17Z2020-01-12T04:24:17ZPK ! [
[Content_Types].xml
PK ! P3v
v
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK !
t xl/_rels/workbook.xml.rels
PK ! #9`" " xl/worksheets/sheet1.xmlPK ! K-@ X xl/worksheets/sheet2.xmlPK ! jN
xl/worksheets/sheet3.xmlPK ! %5s\ \ xl/worksheets/sheet4.xmlPK ! W + xl/worksheets/sheet5.xmlPK ! g# # ; xl/worksheets/sheet6.xmlPK ! ! ?T xl/worksheets/sheet7.xmlPK ! w w j xl/worksheets/sheet8.xmlPK ! ٪ : xl/worksheets/sheet9.xmlPK ! n . xl/worksheets/sheet10.xmlPK ! Hڢ
xl/worksheets/sheet11.xmlPK ! ^$g" " xl/worksheets/sheet12.xmlPK ! xl/worksheets/sheet13.xmlPK ! h [ xl/worksheets/sheet14.xmlPK !
xl/worksheets/sheet15.xmlPK ! d.66 6 ! xl/worksheets/sheet16.xmlPK ! 58 ]9 xl/worksheets/sheet17.xmlPK ! {E( ( O xl/worksheets/sheet18.xmlPK ! {q g xl/worksheets/sheet19.xmlPK ! tr; ; ~ xl/worksheets/sheet20.xmlPK ! uy"{ { z xl/worksheets/sheet21.xmlPK ! W$ $ , xl/worksheets/sheet22.xmlPK ! =p p xl/worksheets/sheet23.xmlPK ! Qg . xl/worksheets/sheet24.xmlPK ! ]n[y y s xl/worksheets/sheet25.xmlPK ! &E E # xl/worksheets/sheet26.xmlPK ! W:~$ $ xl/worksheets/sheet27.xmlPK ! Z \9 xl/worksheets/sheet28.xmlPK ! U xl/worksheets/sheet29.xmlPK ! mnc\ q xl/worksheets/sheet30.xmlPK ! K8 8 xl/worksheets/sheet31.xmlPK ! ~lg g xl/worksheets/sheet32.xmlPK ! iU w xl/worksheets/sheet33.xmlPK ! Fst t xl/worksheets/sheet34.xmlPK ! W'7H6 H6 U xl/worksheets/sheet35.xmlPK ! 7?0 ?0 M xl/worksheets/sheet36.xmlPK ! f J~ xl/worksheets/sheet37.xmlPK ! I3H H _ xl/worksheets/sheet38.xmlPK ! Wm ޓ xl/worksheets/sheet39.xmlPK ! Y_{ { xl/worksheets/sheet40.xmlPK ! S i xl/worksheets/sheet41.xmlPK ! 2 2 xl/worksheets/sheet42.xmlPK ! uz z xl/worksheets/sheet43.xmlPK ! ˽6 xl/worksheets/sheet44.xmlPK ! )+τ xl/worksheets/sheet45.xmlPK ! 4BJe xl/worksheets/sheet46.xmlPK ! ȟb6 6 xl/worksheets/sheet47.xmlPK ! aXه " xl/worksheets/sheet48.xmlPK ! PFG G xl/worksheets/sheet49.xmlPK !
2 ^8 xl/worksheets/sheet50.xmlPK ! ?}J# # H xl/workbook.xmlPK ! ˳"W "W W xl/sharedStrings.xmlPK ! =? J docProps/app.xmlPK ! |]P P docProps/core.xmlPK ! [
[Content_Types].xmlPK ! P3v
v
xl/styles.xmlPK ! FTR R xl/theme/theme1.xmlPK ! IK K & _rels/.relsPK !
t xl/_rels/workbook.xml.relsPK ; ; &