PK ! T[M M xl/worksheets/sheet1.xml
0
1
2
345
6
7
8
PK ! rKZ KZ xl/worksheets/sheet2.xml
9
1011
12131213
14
155908148722154081137723
164897444349136046113408
1728286177647520159241
1834751268388151654933
19657771508916560450346
20464784904210533786392
21283347201804717785502043
226710448145188268122651
232981832429818324
2528644-981815979066092
26-11058416347771544313300
27-28970420163906969147
28-8161412146132475244153
29-0.480.730.191.52
30197570156829531434392894
31
321717123515511192
3337.3720.5337.3319.27
342166215122672088
358561868991057572
36
37
15290693783293487124401
164022450672120722141275
1727881276888334788168
18379244034410905296484
19527393524815180691141
207814193395199254189669
38265978285178757668731138
39
15968108023842815
194852901343760
2016184232
401469138837693607
4115684149154230347604
42731118122143289
43
44267293697992777123885
453738049117120839135290
4627955258468348091959
473674541655107237100917
48542973175914862883358
497441693495195111170780
38257522278851748072706189
50901105223062711
514752441312731
527184232
531383131436603474
4118032143884298344354
42738119322163283
54
15-270-298-2169
16411288408325
17657509629517
18694519736603
55295558302451
201033671969664
56563423553445
PK ! 8" 8" xl/worksheets/sheet3.xml
57
5859
60
61
62116670104645
6383095112949
64
655227767764
667796950332
67206096149647
68261427188885
69797534674222
705260461502
71200064200064
7244938494564563
55440515500351
73
61
74237076170967
7526929108009
76198559743
77992714450
7817308142
79311095303311
80650000650000
81183120145536
82677072736054
|
83
84
85
8631170673078217
8711012778554
882485824858
891516415166
90472740440265
91-1719228390
|
9237227643665450
55440515500351
PK ! o8CU) U) xl/worksheets/sheet4.xml
93
9495
12131213
|
96
975205373984781366296983517
98-17246686863274183
99-3402783914128185
51541147318513683401065885
100
101237190196674648511481474
1029610194914387739950
226710448145188268122651
1032981832429818324
10420410199257968471595
10524-693424-6779
10614918147224291534535
107-2142017685-46429159
108-11058416347771544313300
109-28970420163906969147
|
110-8161412146132475244153
|
111-0.480.730.191.52
112-0.470.710.191.49
|
113
114169238167461169055160353
115172654170679172646163342
PK ! ąӨ? ? xl/worksheets/sheet5.xml
116
1011
12131213
117
110-8161412146132475244153
118
226710448145188268122651
119-7334833176-4743446702
1206062-5407-900-9582
12124-6450824-64508
1032981832429818324
122-2862380115157662892
123
63-18274-18459298549757
776971-14443-5536252
124-12631-30303-66893-71912
68-19251-5179-24310-25964
761004796921011217915
7417183446436603960538
125197570156829531434392894
|
126
127-164003-174058-375254-403638
128-8353312205-814887296
129-247536-161853-456742-396342
|
130
131-2357124-72704-26830
132-2564-2664-9803-12776
133125000700002050001271000
134-75000-90000-205000-1271000
135243856246861
136-2494-187-2494-12675
1377735195262308533883
13829106531-61916-11537
|
139-1429-177-751-492
|
140-22289-467012025-15477
141138959152786104645163593
|
142116670148116116670148116
143
144543935343174316964
14539720160288947617525
PK ! Ha:# # xl/worksheets/sheet6.xml
146
147148149150151
152237190196674648511481474
|
1535512547320157467139407
15415029145184926044787
15517681142985176548507
15627414243878187565505
157400812870110907361087
1588186067450199071122181
159237190196674648511481474
PK ! !DC xl/worksheets/sheet7.xml
15
147148149150151
1605512547320157467139407
161
162-61206-56911-159701-132779
163-637-135228162915
164-1132-334-2516-1006
165-7850-11277-19348537
166290693783293487124401
167-270-298-2169
PK ! KR xl/worksheets/sheet8.xml
16
147148149150151
16015029145184926044787
161
162-68-7126-22
1681591155581266
164-24-54-137-162
16516528146124930745869
1664022450672120722141275
167411288408325
PK ! m xl/worksheets/sheet9.xml
17
147148149150151
16017681142985176548507
161
16291-11314-38
163556-189348-2853
164-6-14-36-43
16518322140845239145573
16627881276888334788168
167657509629517
PK ! |, xl/worksheets/sheet10.xml
18
147169149150151
16027414243878187565505
161
16222-50114-80
163-696-33231381-7026
164-35-93-140-257
170-37524-301824
16526330209218021258142
166379244034410905296484
167694519736603
PK ! W xl/worksheets/sheet11.xml
171
147148149150151
160400812870110907361087
161
162-16105-6426-47094-14998
163-2339225236502629
164-356-214-986-643
170-5698-4650-18788-6936
16515583196631724585541139
166527393524815180691141
167295558302451
PK ! ~2( ( xl/worksheets/sheet12.xml
20
147148149150151
1608186067450199071122181
161
162-420-334-1264-592
1632905-352655917965
164-426-384-1265-878
170-3190-512-9140-3478
1658072962694192993125198
1667814193395199254188586
1671033671969664
PK ! jwu u xl/worksheets/sheet13.xml
15
147173174175176
1605512547320157467139407
177-289-135221732915
164-1132-334-2516-1006
1785370445634157124141316
1795296946592153585145432
18060063217841956
18188748674
PK ! ؝Lg g xl/worksheets/sheet14.xml
16
147173174175176
16015029145184926044787
17716101554291266
164-24-54-137-162
17816615146194955245891
17916320151784830547379
18075672622402060
18122212223
PK ! |sg g xl/worksheets/sheet15.xml
17
147173174175176
16017681142985176548508
177645-189677-2853
164-6-14-36-43
17818320140955240645611
17918322151315125147000
180171145473412
181107105108114
PK ! 8ėB B xl/worksheets/sheet16.xml
18
147173174175176
16027414243878187565505
177-696-33231381-7026
164-35-93-140-257
182-37524-301824
17826308209718009858222
18318419329184164021845743418444428
180294282789719
18518466184581847318462
PK ! 1p p xl/worksheets/sheet17.xml
171
147173174175176
160400812870110907361087
177-3348225215352629
164-356-214-986-643
182-5698-4650-18788-6936
17830679260899083456137
186115961633061620
18727422835
PK ! 6L xl/worksheets/sheet18.xml
20
147173174175176
1608186067450199071122181
1773061-352670267965
164-426-384-1265-878
182-3190-512-9140-3479
1788130563028195692125789
1798033365064192514130050
18086663621621370
181931028995
PK ! bj] xl/workbook.xml
PK !
A! A! xl/sharedStrings.xml
SIGNATURESAGNICO-EAGLE MINES LIMITED(Registrant)Date: October 27, 2011By:/s/ R. Gregory LaingR. Gregory LaingGeneral Counsel, Sr. Vice President, Legaland Corporate SecretarySUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORSThree months ended
September 30,Nine months ended
September 30,20112010Gross mine profit (exclusive of amortization shown below) (Note 1)LaRondeGoldexLapaKittilaPinos Altos (Note 2)MeadowbankTotal gross mine profitAmortizationLoss on Goldex MineCorporateIncome before taxTax provisionNet earningsNet earning per shareOperating cash flowRealized price per sales volume (US$):Gold (per ounce)Silver (per ounce)Zinc (per tonne)Copper (per tonne)Payable production:Gold (ounces)Total gold (ounces)Silver (000s ounces)Total silver (000s ounces)Zinc (tonnes)Copper (tonnes)Payable metal sold:Gold (ounces LaRonde)Gold (ounces Goldex)Gold (ounces Lapa)Gold (ounces Kittila)Gold (ounces Pinos Altos) (Note 2)Gold (ounces Meadowbank)Silver (000s ounces LaRonde)Silver (000s ounces Pinos Altos) (Note 2)Silver (000s ounces Meadowbank)Total silver (ounces)Total cash costs per ounce of gold (Note 3):Pinos AltosWeighted average total cash costs per ounceCONSOLIDATED BALANCE SHEETSAs at
September 30,
2011As at
December 31, 2010ASSETSCurrentCash and cash equivalentsTrade receivablesInventories:Ore stockpilesConcentratesSuppliesOther current assetsTotal current assetsOther assetsGoodwillProperty, plant and mine developmentLIABILITIES AND SHAREHOLDERS EQUITYAccounts payable and accrued liabilitiesDividends payableInterest payableIncome taxes payableFair value of derivative financial instrumentsTotal current liabilitiesLong term debtReclamation provision and other liabilitiesFuture income and mining tax liabilitiesShareholders equityCommon sharesAuthorized unlimitedIssued 169,428,365 (December 31, 2010 168,763,496)Stock optionsWarrantsContributed surplusRetained earningsAccumulated other comprehensive incomeTotal shareholders equityCONSOLIDATED STATEMENTS OF INCOMEThree months ended
September 30,Nine months ended
September 30,REVENUESRevenues from mining operationsInterest and sundry incomeGain (loss) on sale and write-down of available-for-sale securitiesCOSTS AND EXPENSESProductionExploration and corporate developmentLoss on Goldex mineGeneral and administrativeProvincial capital taxInterestForeign currency (gain) lossIncome (loss) before income, mining and federal capital taxesIncome and mining tax (benefit) expenseNet income (loss) for the periodNet income (loss) per share basicNet income (loss) per share dilutedWeighted average number of shares outstanding (in thousands)BasicDilutedCONSOLIDATED STATEMENTS OF CASH FLOWSOperating activitiesAdd (deduct) items not affecting cash:Future income and mining taxes(Gain) loss on sale and write-down of available-for-sale securities and derivative financial instrumentsReversal of MTM gain - ComaplexAmortization of deferred costs and otherChanges in non-cash working capital balancesInventoriesCash provided by operating activitiesInvesting activitiesAdditions to property, plant and mine developmentAcquisition, investments and otherCash used in investing activitiesFinancing activitiesDividends paidRepayment of capital lease and otherProceeds from long term debtRepayment of long term debtSales-leaseback financingCredit facility financing costProceeds from common shares issuedCash provided by (used in) financing activitiesEffect of exchange rate changes on cash and cash equivalentsNet increase (decrease) in cash and cash equivalents during the periodCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodOther operating cash flow information:Interest paid during the periodIncome, mining and capital taxes paid during the periodTotal Cash Costs per Ounce of Gold By Mine(thousands of dollars, except where noted)Three months
ended
September 30,
2011Three months
ended
September 30,
2010Nine months
ended
September 30,
2011Nine months
ended
September 30,
2010Total Production costs per Consolidated Statements of IncomeAttributable to LaRondeAttributable to GoldexAttributable to LapaAttributable to KittilaAttributable to Pinos AltosAttributable to MeadowbankTotalProduction costsAdjustments:Byproduct revenuesInventory adjustment(i)Non-cash reclamation provisionCash operating costsGold production (ounces)Total cash costs (per ounce)(iii)Inventory adjustment(i)Three months
ended
September 30, 2011Stripping (capitalized vs expensed) (ii)Pinos Altos (includes Creston Mascota))Three months ended
September 30, 2011Three months ended
September 30, 2010Nine months ended
September 30, 2011Nine months ended
September 30, 2010Adjustments: Inventory adjustments (iv)Minesite operating costs (US$)Minesite operating costs (C$)Tonnes of ore milled (000s)Minesite cost per tonne (C$) (v)Stripping (capitalized vs expensed)(ii)Minesite operating costs (EUR)Minesite cost per tonne (EUR) (v)Tonnes of ore processed (000s)Minesite cost per tonne (US$) (v)PK ! R'] ] docProps/app.xml
Microsoft Excel0falseWorksheets18signaturessummary of operations keyconsolidated balance sheetsincomecash flowstotal cash costs per ouncelarondegoldexlapakittilapinos altos includes crestmeadowbanklaronde-1goldex-1lapa-1kittila-1pinos altos includes crest-1meadowbank-1falsefalsefalse12.0000PK ! SP P docProps/core.xml
2020-01-26T22:29:21Z2020-01-26T22:29:21ZPK ! J%x
[Content_Types].xml
PK ! v
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! [[+ + xl/_rels/workbook.xml.rels
PK ! T[M M xl/worksheets/sheet1.xmlPK ! rKZ KZ xl/worksheets/sheet2.xmlPK ! 8" 8" ` xl/worksheets/sheet3.xmlPK ! o8CU) U) r xl/worksheets/sheet4.xmlPK ! ąӨ? ? xl/worksheets/sheet5.xmlPK ! Ha:# # xl/worksheets/sheet6.xmlPK ! !DC 4 xl/worksheets/sheet7.xmlPK ! KR 5
xl/worksheets/sheet8.xmlPK ! m xl/worksheets/sheet9.xmlPK ! |, , xl/worksheets/sheet10.xmlPK ! W ?> xl/worksheets/sheet11.xmlPK ! ~2( ( O xl/worksheets/sheet12.xmlPK ! jwu u Wa xl/worksheets/sheet13.xmlPK ! ؝Lg g p xl/worksheets/sheet14.xmlPK ! |sg g ~ xl/worksheets/sheet15.xmlPK ! 8ėB B ? xl/worksheets/sheet16.xmlPK ! 1p p xl/worksheets/sheet17.xmlPK ! 6L _ xl/worksheets/sheet18.xmlPK ! bj] { xl/workbook.xmlPK !
A! A! n xl/sharedStrings.xmlPK ! R'] ] docProps/app.xmlPK ! SP P l docProps/core.xmlPK ! J%x
[Content_Types].xmlPK ! v
xl/styles.xmlPK ! FTR R xl/theme/theme1.xmlPK ! IK K p% _rels/.relsPK ! [[+ + ' xl/_rels/workbook.xml.relsPK / G4