PK ! dzQ xl/worksheets/sheet1.xml
0
12
13
PK ! oP P xl/worksheets/sheet2.xml
4
5
6
78
910
1112
PK ! Nj8l; l; xl/worksheets/sheet3.xml
13
1415
16171617
18
19
2012687249572217453111338
2135567302686875461241
22913051930414869950097
23610859831210513194
24851971332113659436903
2537092127947428223242
260.320.150.670.27
270.310.150.650.27
2848095191036780647208
29-33170-16334-64376-32239
30246449920291905-175
311144348622011028186176
3265690268184813184301330594
33
342.893.133.13.03
3578.275.9000000000000177.5999999999999974.5
3637383940
4142434445
46
4748495051
5253545556
3657585960
4161626364
65
665596661771120201117081
671247120524742302
6820787201163925038777
691590168036433490
70
666096660550130643130687
671185112123752519
6820621201273879937116
691616161436544433
71
72687427646429
7313.067.1611.947.01
743786127932491301
7514901341798333329
76
21636490572523
77-1523-379-1109-416
78-86-6-44-21
79-2-2-2-2
80-975103-58384
8161566054
PK ! ( xl/worksheets/sheet4.xml
82
8384
85
86
87415471120982
889686456304
89907723
91126046794
92
93440012831
942664920
951031410092
961025327689
97552570243335
9834117995
993560563543
100770588661196
1362174976069
101
86
1027232103
1042860437793
1056433809
106253590
107902243
1083901443845
109116029699
11090131056
1111730916220
112129132120182
113
114
115
1161215925764659
11750502869
1181573215732
11971817181
120-70252-138697
121-85193323
1221165117655067
1362174976069
PK ! D4 4 xl/worksheets/sheet5.xml
123
1415
16171617
124
2012687249572217453111338
12531252994605947
126339902191390
13033649871243971112285
127
12835567302686875461241
1294614-419312045-754
13068183364123356127
1312338383171973
23610859831210513194
13252752412108196161
133344311897910
134217210215744654
1356650-4678518-851
13664510925311660719630
137-20423490482
13827622-377542325-4094
2537092127947428223242
1390.320.150.670.27
1400.310.150.650.27
141
1421144348622011028186176
1431178178662711366486583
PK ! * * xl/worksheets/sheet6.xml
144
1415
16171617
145
2537092127947428223242
146
23610859831210513194
14720133-391331835-4232
1481433-41938116-754
149-33990-2191390
1505970118778243869
151
88-316526230-405607983
8969695564102588515
91-4690394090
152-238999-23892702
153-1355-139-4260198
1044020-7026-9189-7509
107901617-224390
15448095191036780647208
155
156-33533-14020-54508-29202
157363-2314-9868-3036
158-33170-16334-64376-32239
159
1609090-3166-2542
102396890723290
1612424819202878392367
162246449920291905-175
163-812-5-846-10
164260562368429448914784
165154909117114120982106014
166415471120798415471120798
167
1684516133193985
169484-4682968-6741
PK ! xl/worksheets/sheet7.xml
170
1415
16171617
171
17235567302686875461241
173
174-85188-23436-133227-48697
175-4833-358-5337-2531
176-112-105-217-212
177-545666369-700279801
1785596661771120201117081
179-975103-58384
PK ! Co xl/worksheets/sheet8.xml
1415
16171617
171
17235567302686875461241
173
1801536051562-2615
176-112-106-217-212
18135608307677009958414
18239973381557943872073
18365768213181331
18461566054
PK ! xl/workbook.xml
PK ! F xl/sharedStrings.xml
EXHIBITSExhibit No.Exhibit DescriptionPress Release dated July 26, 2006 announcing financial results for the second quarter ended June 30, 2006SIGNATUREAGNICO-EAGLE MINES LIMITEDDate: July 27, 2006By:/s/ R. GREGORY LAINGName:R. Gregory LaingTitle:General Counsel, Vice President Legal and
Corporate SecretaryAGNICO-EAGLE REPORTS STRONG QUARTERLY EARNINGS AND RECORD CASH FLOWS ON RECORD LOW COSTS AND HIGHER GOLD PRICESThree months ended June 30,Six months ended June 30,20062005Income and cash flowLaRonde DivisionRevenues from mining operationsProduction costsGross profit (exclusive of amortization shown below)AmortizationGross profitNet income for the periodNet income per share (basic)Net income per share (diluted)Cash flow provided by operating activitiesCash flow used in investing activitiesCash flow provided by (used in) financing activitiesWeighted average number of common shares outstanding basic (in thousands)Tonnes of ore milledHead grades:Gold (grams per tonne)Silver (grams per tonne)Zinc4.27%4.11%4.03%4.12%Copper0.33%0.36%0.37%0.38%Recovery rates:Gold91.35%89.98%91.65%90.25%Silver87.70%85.10%87.10%84.40%87.20%82.10%87.00%81.90%81.10%74.50%82.60%75.80%Payable production:Gold (ounces)Silver (ounces in thousands)Zinc (tonnes)Copper (tonnes)Payable metal sold:Realized prices (US$):Gold (per ounce)Silver (per ounce)Zinc (per tonne)Copper (per tonne)Total cash costs (per ounce) (US$):Less: Net byproduct revenuesInventory adjustmentsAccretion expense and otherTotal cash costs (per ounce)1Minesite costs per tonne milled (C$)1AGNICO-EAGLE MINES LIMITED CONSOLIDATED BALANCE SHEETS (thousands of United States dollars — Unaudited)As at
June 30, 2006As at
December 31, 2005ASSETSCurrentCash and cash equivalentsMetals awaiting settlementIncome taxes recoverableOther taxes recoverableInventories:Ore stockpilesConcentratesSuppliesOther current assetsTotal current assetsOther assetsFuture income and mining tax assetsProperty, plant and mine developmentLIABILITIES AND SHAREHOLDERS' EQUITYShort-term debt$Accounts payable and accrued liabilitiesDividends payableIncome taxes payableInterest payableTotal current liabilitiesFair value of derivative financial instrumentsLong-term debtReclamation provision and other liabilitiesFuture income and mining tax liabilitiesShareholders' equityCommon sharesAuthorized unlimitedIssued 120,111,865 (December 31, 2005 97,836,954) (note 5)Stock optionsWarrantsContributed surplusDeficitAccumulated other comprehensive income (loss)Total shareholders' equityAGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (thousands of United States dollars except per share amounts — Unaudited)REVENUESInterest and sundry incomeGain on sale of available-for-sale securitiesCOSTS AND EXPENSESProductionLoss (gain) on derivative financial instrumentsExploration and corporate developmentEquity loss in junior exploration companiesGeneral and administrativeProvincial capital taxInterestForeign currency loss (gain)Income before income, mining and federal capital taxesFederal capital taxIncome and mining tax expense (recovery)Net income per share basicNet income per share dilutedWeighted average number of shares outstanding (in thousands)BasicDilutedAGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS (thousands of United States dollars — Unaudited)Operating activitiesAdd (deduct) items not affecting cash:Future income and mining taxesUnrealized loss on derivative contractsGain on sale of securitiesAmortization of deferred costs and otherChanges in non-cash working capital balancesInventoriesPrepaid expenses and otherCash provided by operating activitiesInvesting activitiesAdditions to mining propertiesAcquisitions, investments and otherCash used in investing activitiesFinancing activitiesDividends paidCommon shares issuedCash provided by (used in) financing activitiesEffect of exchange rate changes on cash and cash equivalentsNet increase in cash and cash equivalents during the periodCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodOther operating cash flow information:Interest paid during the periodIncome, mining and capital taxes paid (recovered) during the periodReconciliation of Total Cash Costs Per Ounce and Total Minesite Costs Per Tonne(thousands of dollars, except where noted)Cost of production per Consolidated Statements of IncomeAdjustments:Byproduct revenuesInventory adjustment(i)Non-cash reclamation provisionCash operating costsGold production (ounces)Total cash costs (per ounce)(ii)Inventory adjustment(iii)Minesite operating costs (US$)Minesite operating costs (C$)Tonnes milled (000's tonnes)Minesite costs per tonne (C$)(iv)PK ! >hKHO O docProps/app.xml
Microsoft Excel0falseWorksheets8exhibitssignatureagnicoeagle reports strongagnicoeagle mines limitedagnicoeagle mines limited -1agnicoeagle mines limited -2reconciliation of total careconciliation of total ca-1falsefalsefalse12.0000PK ! P P docProps/core.xml
2020-02-06T22:25:14Z2020-02-06T22:25:14ZPK ! 'G G [Content_Types].xml
PK ! p= =
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! { xl/_rels/workbook.xml.rels
PK ! dzQ xl/worksheets/sheet1.xmlPK ! oP P xl/worksheets/sheet2.xmlPK ! Nj8l; l; xl/worksheets/sheet3.xmlPK ! ( HE xl/worksheets/sheet4.xmlPK ! D4 4 f xl/worksheets/sheet5.xmlPK ! * * u xl/worksheets/sheet6.xmlPK ! R xl/worksheets/sheet7.xmlPK ! Co xl/worksheets/sheet8.xmlPK ! xl/workbook.xmlPK ! F xl/sharedStrings.xmlPK ! >hKHO O docProps/app.xmlPK ! P P : docProps/core.xmlPK ! 'G G [Content_Types].xmlPK ! p= =
1 xl/styles.xmlPK ! FTR R xl/theme/theme1.xmlPK ! IK K 2 _rels/.relsPK ! { 4 xl/_rels/workbook.xml.relsPK j ^;