PK ! -0
xl/worksheets/sheet1.xml
0
12345678
911.8309.1322.80.141.630.243.06
1010.2373.7394.70.191.030.222.65
1114.1488.2516.10.192.190.191.73
1210.2401.9424.20.261.960.424.01
1310.2331.4342.20.151.161.221.2
1412.8451.4469.80.240.990.524.04
159.199999999999999511.8527.60.21.190.482.42
PK ! 8ۧ xl/worksheets/sheet2.xml
16
123417678
1852046115.790.21060.180.2140.10.07000000000000001
1852047117.190.2107.30.1580.6330.220.97
1882040110.8115.5128.90.2830.5770.730.34
1882041111.893.5105.30.1650.2640.120.24
1882042113.194.8107.90.1380.6420.790.63
1942038119101.7124.30.251.4761.370.46
1942038211.2131.6148.30.0680.4390.980.72
2032044151.5104.7156.20.1830.7110.410.44
2032044249.2111.5161.40.1860.7750.590.22
2032045154.5109.61640.180.830.510.66
2062049734.8120.41640.224.7311.841
2062050128.5132.5161.10.2565.9641.291.82
2152037149.181.40000000000001130.90.2122.5290.721.11
PK !
xl/worksheets/sheet3.xml
18
12341719
2013.84354.74372.70.240.24
219.53857.63868.40.140.14
2240.4229123720.170.17
2311.22779.52799.20.050.05
PK ! xl/worksheets/sheet4.xml
24
2526
27
282.34.6
2924.2
301.53
31-3.8-7.8
32-4.4-6.2
33-2-2.8
3435-2.2
3635-1.7
37-1.1-2.4
380.5-2
39-2.2-0.5
40-7.2-13.8
PK ! Sd4 4 xl/worksheets/sheet5.xml
41424344
45
46
4724581196134892837216
48
49-9488-6813-20867-14248
50-3000-3050-7074-4959
51531-1171111-339
52-112-375-217-675
531251292582188116995
546015774617115162134876
55208124190126
5650406136
57258164251162
PK ! ;\8 8 xl/worksheets/sheet6.xml
58
5960
61626162
63
64
65
6630014306166012656163
6724581196134892837216
685433110031119818947
69-37793360-100163837
70-0.050.05-0.120.06
7163276335512605
7283636690508378168524
736482924910831250925968416
74
750.10.170.10.16
762.242.282.342.39
7778798081
8283848586
87
7588899091
7692939495
7796979899
82100101100102
103
1046015774617115162134876
105104970920851433
10627080247405504460737
1075015208489713215
108
109349310350306
1104.574.674.614.59
1110.350.360.350.35
1120.730.780.740.77
11348525052
114
115371219373237
116-2-5-2-5
117-161-90-181-106
53208124190126
11850406136
119258164251162
120
1212525
12280498151
123340218334218
PK ! S_ _ xl/worksheets/sheet7.xml
124
125126
127
128
129
130121078152934
1312923629749
13228172900
133
13455994604
13522721008
13651055008
1376.59910025
138172706206228
13969081835
14091478795
1412375923890
142376204353059
588724593807
143
129
1441375315246
1457563013
14635954
14719461873
1481645521086
149143750143750
139355346
15090185043
1512295320889
152
153
154
155594341591969
1561573215732
15771817181
158-206039-196023
159-14667-21166
160396548397693
588724593807
PK ! d- - xl/worksheets/sheet8.xml
161
5960
61626162
162
6630014306166012656163
16321225772763613
32136311936288956776
164
16524581196134892837216
16696689424381643
1224787367893046929
1672240149837072499
168285612774992
1692241173744583653
170193-501-24-501
171-31573662-66964345
172264302589508
1733583598835
174-37793360-82733837
1753535-174335
176-37793360-100163837
177-0.050.05-0.10.06
1783535-0.0235
179-0.050.05-0.120.06
180
18183636690508378168524
18283636805468378180021
183
184-37793360-100163837
185
1864773-14558000-3288
187-15135-1635
188-148535-148535
1893137-14556499-3288
190-6421905-3517549
PK ! b؝ xl/worksheets/sheet9.xml
191
59192
61626162
158
193-202260-196743-196023-197220
176-37793360-100163837
194-206039-193383-206039-193383
159
193-17804-17409-21166-15576
1953137-14556499-3288
194-14667-18864-14667-18864
PK ! - - xl/worksheets/sheet10.xml
196
5960
61626162
197
176-37793360-100163837
198
1224787367893046929
19973835206435
200-23635-250635
1753535174335
201-878595-5341839
20263276335512605
203
131-3606-334513-9487
132-47654-871-540
204-1533-52-2356177
137112224871693313
144-6484398-13185728
147168616817314
205-282315867-22118810
206
207-10671-15202-21508-29454
208-7699-295-7887-304
209-18370-15497-29395-29758
210
21135-30-2431-1319
21211257338232012564
213353535143750
214353535-5266
21535-19835-122169
21611257110-11127560
217-92536-139519
218-201608016-318567131
2191412382029515293421180
2201210782831112107828311
221
222322530392419242
2231169-69011692639
PK ! xl/workbook.xml
PK ! yt]' ]' xl/sharedStrings.xml
AGNICO-EAGLE REPORTS SECOND QUARTER RESULTS; COMPANY TO ACQUIRE BOUSQUET PROPERTY AND MINE ASSETS AND REGIONAL EXPLORATION PROPERTIES FROM BARRICKDrill HoleTrue Thickness (ft)FromToGold (oz/ton) Cut (1.0 oz)Silver (oz/ton)Copper (%)Zinc (%)3170-423170-433170-443170-463212-103212-123212-13Zone 20 NorthGold (oz/ton) Cut (1.5 oz)Lapa Progressing Towards Pre-feasibility Study by Year EndGold (oz/ton) Uncut118-03-25118-03-25A118-03-27118-03-19BQUARTERLY MANAGEMENT DISCUSSION AND ANALYSIS — UNITED STATES GAAPSecond QuarterYear to Date(millions of dollars)Increase in gold priceIncrease in copper productionIncrease in silver production and priceIncrease in operating costsDecrease in gold productionStronger Canadian dollarIncrease in El Coco royaltyCumulative effect of adopting FAS 143Increase in depreciation & amortizationIncrease (decrease) in zinc productionOtherNet negative varianceQ2 2003Q2 2002YTD 2003YTD 2002(thousands of dollars, except where noted)Cost of production per ConsolidatedStatements of Income (Loss)Adjustments:Byproduct revenuesEl-Coco royaltyRevenue recognition adjustment(i)Non cash reclamation provisionCash operating costsGold production (ounces)Cash operating cost (per ounce)El-Coco royalty (per ounce)Total cash operating costs (per ounce)(ii)AGNICO-EAGLE MINES LIMITED SUMMARIZED QUARTERLY DATA (Unaudited) (thousands of United States dollars, except where noted, US GAAP basis)Three months ended June 30,Six months ended June 30,20032002Consolidated Financial DataIncome and cash flowLaRonde DivisionRevenues from mining operationsMine operating costsMine operating profitNet income (loss) for periodNet income (loss) per shareOperating cash flow (before non-cash working capital)Weighted average number of shares basic (in thousands)Tons of ore milledHead grades:GoldSilverZinc3.14%3.64%3.34%4.43%Copper0.52%0.30%0.48%0.26%Recovery rates:90.62%92.92%91.11%93.73%80.80%80.10%82.65%81.92%77.80%81.40%78.00%83.35%79.20%74.40%65.23%Payable production:Gold (ounces)Silver (ounces in thousands)Zinc (pounds in thousands)Copper (pounds in thousands)Realized prices per unit of production:Gold (per ounce)Silver (per ounce)Zinc (per pound)Copper (per pound)Onsite operating costs per ton milled (Canadian dollars)Operating costs per gold ounce produced:Onsite operating costs (including asset retirement expenses)Less: Non-cash asset retirement expensesNet byproduct revenuesAccrued El Coco royaltiesTotal cash costsNon-cash costs:Asset retirement expensesAmortizationTotal operating costsAGNICO-EAGLE MINES LIMITED CONSOLIDATED BALANCE SHEETS (thousands of United States dollars, US GAAP basis)June 30,
2003December 31,
2002(Unaudited)ASSETSCurrentCash and cash equivalentsMetals awaiting settlementIncome taxes recoverableInventories:Ore stockpilesIn-process concentratesSuppliesPrepaid expenses and otherTotal current assetsFair value of derivative financial instrumentsInvestments and other assetsFuture income and mining tax assetsMining propertiesLIABILITIES AND SHAREHOLDERS' EQUITYAccounts payable and accrued liabilitiesDividends payableIncome and mining taxes payableInterest payableTotal current liabilitiesLong-term debtAsset retirement obligation and other liabilitiesFuture income and mining tax liabilitiesShareholders' EquityCommon sharesAuthorized unlimitedIssued 83,767,794 (2002 83,636,861)WarrantsContributed surplusDeficitAccumulated other comprehensive lossTotal shareholders' equityAGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (Unaudited) (thousands of United States dollars, except per share amounts, US GAAP basis)REVENUESInterest and sundry incomeCOSTS AND EXPENSESProductionExploration and corporate developmentGeneral and administrativeProvincial capital taxInterestForeign currency (gain) lossIncome (loss) before income, mining and federal capital taxesFederal capital taxIncome and mining tax expenseIncome (loss) before cumulative catch-up adjustmentCumulative catch-up adjustment relating to FAS 143Net income (loss) for the periodNet income (loss) before cumulative catch-up adjustment per share basic and dilutedCumulative catch-up adjustment per share basic and dilutedNet income (loss) per share basic and dilutedWeighted average number of shares (in thousands) (note 3)basicdilutedComprehensive income (loss):Net Income (loss) for the periodOther comprehensive income (loss):Unrealized gain (loss) on hedging activities, net of taxUnrealized gain (loss) on available for sale securities, net of taxRealized gain on available for sale securities, net of taxOther comprehensive income (loss)Comprehensive income (loss) for the periodAGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF DEFICIT AND ACCUMULATED OTHER COMPREHENSIVE LOSS (Unaudited) (thousands of United States dollars, except per share amounts, US GAAP basis)Six Months ended June 30,Balance, beginning of periodBalance, end of periodOther comprehensive income (loss) for the periodAGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (thousands of United States dollars, US GAAP basis)Operating activitiesAdd (deduct) items not affecting cash from operating activities:Provision for future income and mining taxesUnrealized (gain) loss on derivative contractsAmortization of deferred costs and otherCash flow from operations, before working capital changesChange in non-cash working capital balancesInventoriesCash flows from (used in) operating activitiesInvesting activitiesAdditions to mining propertiesAcquisitions, investments and otherCash flows used in investing activitiesFinancing activitiesDividends paidCommon shares issuedProceeds from long-term debtFinancing costsRepayment of the Company's senior convertible notesCash flows from (used in) financing activitiesEffect of exchange rate changes on cash and cash equivalentsNet increase (decrease) in cash and cash equivalentsCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodOther operating cash flow information:Interest paid during the periodTaxes paid (recovered) during the periodPK ! >eZ docProps/app.xml
Microsoft Excel0falseWorksheets10agnicoeagle reports secondzone 20 northlapa progressing towards pquarterly management discuquarterly management discu-1agnicoeagle mines limitedagnicoeagle mines limited -1agnicoeagle mines limited -2agnicoeagle mines limited -3agnicoeagle mines limited -4falsefalsefalse12.0000PK ! i?P P docProps/core.xml
2020-02-12T17:30:03Z2020-02-12T17:30:03ZPK ! CfX X [Content_Types].xml
PK ! D[f
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! C_T xl/_rels/workbook.xml.rels
PK ! -0
xl/worksheets/sheet1.xmlPK ! 8ۧ * xl/worksheets/sheet2.xmlPK !
d# xl/worksheets/sheet3.xmlPK ! Q, xl/worksheets/sheet4.xmlPK ! Sd4 4 v8 xl/worksheets/sheet5.xmlPK ! ;\8 8 L xl/worksheets/sheet6.xmlPK ! S_ _ ! xl/worksheets/sheet7.xmlPK ! d- - xl/worksheets/sheet8.xmlPK ! b؝ xl/worksheets/sheet9.xmlPK ! - - xl/worksheets/sheet10.xmlPK ! xl/workbook.xmlPK ! yt]' ]' f xl/sharedStrings.xmlPK ! >eZ > docProps/app.xmlPK ! i?P P C docProps/core.xmlPK ! CfX X kF [Content_Types].xmlPK ! D[f
O xl/styles.xmlPK ! FTR R c xl/theme/theme1.xmlPK ! IK K b _rels/.relsPK ! C_T ց xl/_rels/workbook.xml.relsPK