PK ! ~æčG xl/worksheets/sheet1.xml
0
1
2
3
4
PK ! ųĒ²
xl/worksheets/sheet2.xml
5
67
99.099999999999998
PK ! Ųy%° xl/worksheets/sheet3.xml
9
10
11
1213
PK ! 8Bt¶æ
æ
xl/worksheets/sheet4.xml
14
151617
180.324.4
19-2.5-2.8
205.39.9
213.35.8
22-10.6-29.3
23-25.5-61.6
24-4.6-9.5
25-10-11.9
26-2.9-5.6
275.85.8
28-7.5-9.6
29-7-9.5
30-0.2-0.1
31-1.23.1
32-26.6-24.4
333434.4
34-49.9-80.90000000000001
PK ! ²Ź xl/worksheets/sheet5.xml
35
3637
3839403940
4149725487649902130826
42435814435814
44387526473903499
454440-25773134-6377
4614312-116027848-22727
47-249535688-244197834
4826465484636855118869
490.020.240.210.57
500.020.230.210.57
510.010.240.160.52
520.010.230.160.51
PK ! ĖE5÷ ÷ xl/worksheets/sheet6.xml
53
3854555657
58629084664112784491006
595214352143
6010757117621128524649
6120943147063952731571
625648354397117973108375
6350557527529787785253
6438759364208147572339
6534743286606944252392
661022673611987714339
6717798149423320028056
68303695267641599021507980
PK ! Ķž ń0 0 xl/worksheets/sheet7.xml
69
7054555657
7172717271727172
738452672090174311151002
74629087444664164712784473391006603
75-10336-122283939-17867-1021067970
765257262249480686109977631101685673
77-19152-227-14727-204-38212-219-30312-200
7833420395347534827176541271373473
PK ! Š,aw( ( xl/worksheets/sheet8.xml
7954555657
7180718071807180
8150752010381079
746290812446641901278441239100684
8283798918315883615748311883162023831568312079883112
84-19335-38-3055-5-37320-36-1559-1
8583605568312083585198311383124703831208311923983111
PK ! ö1s)P P xl/worksheets/sheet9.xml
86
8754555657
7172717271727172
73460143460143
7452111388885211138888
753141683434331416834343
763662796888836627968888
774343434343434343
783662796888836627968888
PK ! ĪQ¾ xl/worksheets/sheet10.xml
8954555657
7180718071807180
8156435643
745219888852198888
828368183128343834383681831283438343
9041027343434102734343
8547838588884783858888
PK ! Ą2c¦+ + xl/worksheets/sheet11.xml
9154555657
7172717271727172
7314533158811625531241
7410757740117627411128569424649789
7579955-382-242094129-140-4
7611556795113807171337982324509785
77-443-80-5-943-94-4
7811552795113007121337082324415781
PK ! Oż xl/worksheets/sheet12.xml
9254555657
7180718071807180
81109134126264
741075799117628811285902464993
82831372083126831579083118831439583114833304983125
849809-537-4266121-476-1
85831470083135831525383114831705683135833257383124
PK ! įĮ&© xl/worksheets/sheet13.xml
14
9354555657
7172717271727172
7330480246915840454967
7420943687147065963952767731571574
75-213-719372443-559-10
7620730680148996033955167731012564
77-1043-743-1443-1543
7820720680148926033953767730997564
PK ! j’ xl/worksheets/sheet14.xml
9454555657
7180718071807180
8164056212981146
742094333147062639527303157128
8283270188342831982283358350555833983421258337
84-7843289132443-684-1
8583269408342832011183368350879833983414418336
PK ! [E E xl/worksheets/sheet15.xml
9554555657
7172717271727172
735962795289121074180659
745648394754397571117973974108375600
75-826-14921-4647-38-2423-14
765565793354489572113326936105952586
77-826-13-1258-13-1800-15-2365-13
785483192053231559111526921103587573
PK ! õE{ xl/worksheets/sheet16.xml
9654555657
7180718071807180
8184499616741922
74564836754397551179737010837556
828372479838683725218373831501408390831439358375
84-770-124743-5627-4-2894-2
858371709838583727688373831445138386831410418373
PK ! QģŖ xl/worksheets/sheet17.xml
14
9754555657
7172717271727172
739186382509175266153891
7450557550527526399787755885253554
756267-6674-81221413188912
76511835574607855810009157187142566
77-1878-20-1513-18-3546-20-2866-18
7849305537445655409654555184276548
PK ! H
½ xl/worksheets/sheet18.xml
9854555657
7180718071807180
812633260351435036
745055719527522097877198525317
828364801832583708688327831253038324831138648323
84103643-9261-330781187143
858365837832583616078324831283818325831157358323
PK ! Ŗļ¼Ž* * xl/worksheets/sheet19.xml
9954555657
71100711007110071100
7342049471569016798777
7438759922364207728147590472339732
751017241450317938581
7639776946378708038226891272397733
77-39-1-40-1-110-1-84-1
7839737945378308028215891172313732
PK ! 9¢Įs xl/worksheets/sheet20.xml
10154555657
7180718071807180
81423439891862
743875992364208381475917233984
1021033285310378103327481037510367837103761036585210376
1049112111824291-22243
1051033376410380103338661037710368266103771036563010376
PK ! 9iĮ! ! xl/worksheets/sheet21.xml
86
10654555657
7172717271727172
7343646481968548293556
7434743796286605956944281252392560
7568016-8-1-2307-27320334
7635423812286525946713578555595594
77-8885-204-10663-221-18050-211-21358-228
7826538608179893734908557434237366
PK ! Ō{ { xl/worksheets/sheet22.xml
10754555657
7180718071807180
10860362011221173
743474358286604669442625239245
10950343-7043-2471-227712
1103524658285904666971605516347
PK ! {čÖ5 5 xl/worksheets/sheet23.xml
11154555657
7172717271727172
738716120742070423318
7410226117373616101987796014339615
75-434-50466382831443519
769792112378276482016097414774634
77-1271-145-1186-98-2797-135-2230-96
78852197866415501736383912544538
PK ! ćR t t xl/worksheets/sheet24.xml
11254555657
7180718071807180
1082555967301120
74102264073611219877271433913
109-519-237811104328343
11097073877391319987271462213
PK ! fyģ xl/worksheets/sheet25.xml
14
11354555657
7172717271727172
7324920242114797550507
7417798714149426173320069228056555
75392-313-13781163738
7617837716146296043398170828429563
77-622-25-1268-52-1376-28-3547-70
7817215691133615523260568024882493
PK ! oŹV~ ~ xl/worksheets/sheet26.xml
11454555657
7180718071807180
1081556132932512731
741779811149421133200102805610
109-14743-6874331343-31843
1101765111142551133513102773810
PK ! Żi®M M xl/worksheets/sheet27.xml
115
11654555657
117303695267641599021507980
118404961422097794239837918
119750634754606
120
121-14-6-1916
122736628735622
77-80-72-83-74
123656556652548
120
124183160167143
12576668170
1266363
127921785906764
7780728374
1281001857989838
PK ! ÖŌ¦H$ H$ xl/worksheets/sheet28.xml
129
3637
39403940
130
131
587451754062164277124764
593344333443
6063038189659214394
6118686159903673836844
62210016266851194120141
1326768051237129941102823
6415312217413862151582
133
6529620411386683983171
66331381141094916171
6715821191033021139472
134252587282242535696589362
135138469128440272839260949
1367371090122153096162086
1374040863680109761166327
1383543688045985935501
4149725487649902130826
1390.020.240.210.57
1400.020.230.210.57
141
142120087183950327793406561
143-201405-203444-556122-357131
144340498169836306150351407
145
1461293126013131241
14716.4317.0316.6117.33
1483144264232802721
1496760566070146018
PK ! yÓw= = xl/worksheets/sheet29.xml
150
3637
3915139151
152
153
131
588452672090174311151002
59460143460143
6014533158811625531241
6130480303375840463008
625962795289121074180659
1329186382509175266153891
6442049471569016798777
133
6543646481968548293556
668716120742070423318
6724920242114797550507
154404961427743794239845959
155
131
58234337601609
601112
611111
624865108136
13211789223173
643366
133
6553864510791228
667770168126
67377482202
1561056128522692483
1572778172438242729
15896190722532179
PK ! ½ź< < xl/worksheets/sheet30.xml
150
3637
3915139151
159
153
131
589486872706196693158162
596834368343
6013286158701389931277
6130531301655798963377
625912692038127251182593
1608492077380161965141240
64417584621091538100110
133
6543653478399001392972
669499114142138823040
6725362262514739251931
154403686419873808811844702
155
131
58249319611607
601616
611111
625173109136
16010775194154
642365
133
6552858611391192
668170167120
67418688215
1611061121923162436
1572979164555093781
15894588522332114
PK ! °}YéØ Ø xl/worksheets/sheet31.xml
150
3637
3915139151
162
131
58622686631673
597964379643
60795717823785
163680603677564
62933572936586
132557558571566
64946803912733
133
65812594785594
661123648974634
67716604708563
164736628735622
165
131
58395482412473
597964379643
60795712823781
163680603677564
62920559921573
132537540551548
64945802911732
133
65608373574366
66978550839538
67691552680493
164656556652548
PK ! åĶø8 ø8 xl/worksheets/sheet32.xml
129
166
167168169170171172173174
175
176610863499210547459549883580008565254578435556282
74277371255112240339267641262173287689295326303695
134333492244098307120282242317835277565283109252587
130
131
5861587440587070254062100550736868976074517
5943434343434343334
6010181376262058189982515672896303
612783413506208541599018274135321805218686
624619050807574736266855324491963019321001
1325598140430515865123756702563486226167680
643671427596298412174125662232452330915312
133
656069934909420334113829445365633721929620
66104486470805781146993914476363313
672385822560203691910315060142841439015821
134333492244098307120282242317835277565283109252587
17743-120161434343434343
135161472151399132509128440118312129478134370138469
1368407997447719649012294521851137938673710
1378794111541310264763680105002629746935340408
138385495275926697880434047278762442335436
41493926265475950548767095535098449304972
1390.220.280.330.240.310.150.190.02
1400.220.280.330.230.30.150.190.02
141
142282856120601222611183950194066166930207706120087
143-142701-180543-153687-203444-265617-377304-354717-201405
17811840-19360181571169836-12139-10101-34348340498
PK ! ×:?j j xl/worksheets/sheet33.xml
179
180181
182
183
184708270632978
1851293610919
186408422
1871347912000
188440047500976
1893090013598
19073221122775
191555817240
192200898150626
19314857171461534
194
18643801
195696809696809
19659901835626552
19710597879905
19882786877865601
199
200
201324396290722
202472810038
2031635012894
2041671616755
20520943412
191550843
206369792333821
207
20817208731371851
202374756345268
209833709827341
2104739940329
21133465292918610
212
213
21453222295288432
215192410186754
2163725437254
217-561025-595797
218-5871030348
21949321584946991
22082786877865601
221
PK ! ļ¹F xl/worksheets/sheet34.xml
222
3637
3922339223
224
22555628254988311347171097342
226
227303695267641599021507980
22838936343236915959636
135138469128440272839260949
22930647277546410858508
42435814435814
23025293178354710937541
2314440-25773134-6377
23226-190233138
44387526473903499
233-295074516-310373327
1374040863680109761166327
1383543688045985935501
4149725487649902130826
2340.020.240.210.57
2350.020.230.210.57
2360.110.10.220.2
PK ! lUn× × xl/worksheets/sheet35.xml
237
3637
3922339223
4149725487649902130826
238
239
240
24143-1181143-465
242435814435814
24343-343-79
244
245-15012311-72072311
246-13328078-18258078
24743-77643-766
2484319743-1315
-28333810-903213578
249
250
251-345-77-698-152
2521302026339
240
253-1418643-4032843
-14401-57-40763-113
254-172343753-4979513465
255-1226258629107144291
PK ! %L¹'U6 U6 xl/worksheets/sheet36.xml
256
257
258259260261
262263217
264224965140498769417985237254-744453321274492474
2654343434313082643130826
26643434343-1131357813465
2674343434313071313578144291
268
269115996139851-896843434330883
27043431153543434311535
2711895458531434343438531
2721622067151434343437151
273500341221501343434343215013
27443434343-4536243-45362
275-254580-1409043434343-14090
276231225684524415018241937254-659102457054850426
277232250441528843218675437254-595797303484946991
2784343434336293-3629343
279232250441528843218675437254-559504-59454946991
28043434343499024349902
28143434343-435-49360-49795
2824343434349467-49360107
2834343434343-3405-3405
268
26983259927951-626743434321684
27043431192343434311923
271238447103254343434310325
2722215358934434343438934
28443434343-5098843-50988
285-281603-1341343434343-13413
286233261419532222919241037254-561025-587104932158
PK ! ¹'v&0 0 xl/worksheets/sheet37.xml
287
3637
3928839288
289
4149725487649902130826
290
135138469128440272839260949
29117888-97416266-9210
2921213395302745724920
42435814435814
44387526473903499
33-171537661-155017474
293-661-1989-1294-2295
294
2952551218-1479-210
296-15010-14807-17341-18610
29712768-1672537318-8789
192-57593-20676-52840-15457
20130258525331981931374
203-10114-148312257-3724
142120087183950327793406561
298
299-250221-192272-436315-320911
3004343-16247943
30135083433508343
302-3652726-20175
30316305616305197
304-3000-13888-7514-36425
305793-168153
143-201405-203444-556122-357131
306
307-19418-18769-42067-38227
308-825-1466-1745-3148
30943280000250000280000
31043-410412-250000-410412
311350000300000350000300000
312-2181-2129-2285-2129
313-76-302-26332-24540
3149499199692168330882
315349929456896218981
144340498169836306150351407
316-3168407-25293125
31725601215074975292403962
318452258793187632978539974
319708270943936708270943936
320
32134508314334167538300
32234084387927192269155
PK ! Fązß ß xl/worksheets/sheet38.xml
323
324
325162479
326162479
327
328161242
3292423
202-1186
330162479
PK ! %¬N N xl/worksheets/sheet39.xml
331
332333334335
336
29588134798813479
33758331148904373221
338435558435558
33958331339278892258
340
338885508885508
341885508885508
PK ! ŃØ¢ ¢ xl/worksheets/sheet40.xml
342
343344345
34645000347348
34955000350351
352250000353354
335350000
PK ! żüN N xl/worksheets/sheet41.xml
355
3637
3915139151
4149725487649902130826
356232829230798232660228842
357895812824747
3581225192111941645
359234949233531234678231234
490.020.240.210.57
500.020.230.210.57
PK ! Ōõę ę xl/worksheets/sheet42.xml
360
5657
361362361362
36358575048341.1854788378334.4
364199085058.04201814056.57
365-83259933.12-115996135.24
366-5441253.59-5110041.44
367-20700052.13-110037.05
36867543438346.762848168341.31
36938141418341.1130008918338.3
PK ! ZØ xl/worksheets/sheet43.xml
37
39151
370371372
3732.42.3
374375376
377378379
PK ! %" xl/worksheets/sheet44.xml
380
381382383335
26432127888832127
384-465231180789924
385-24543-1070-1315
386-794343-79
387581443435814
385-7664343-766
388363862311700845705
27719585107638830348
389-44048309243-40956
38532371426434663
390-212261528188-5945
391-40328-7207-1825-49360
39243-340543-3405
286-615544669-1825-58710
PK ! gÜ:÷ ÷ xl/worksheets/sheet45.xml
393
394395
3965551021133687
39711801030
3985562821134717
PK ! ŗ?¾„: : xl/worksheets/sheet46.xml
399
394395
400
4015259761070042
4021906841402
403550410782
404455411461
4055551021133687
PK ! 6,õ õ xl/worksheets/sheet47.xml
406
407408
3915139151
409-736-612-1537-1364
410248-2380-12
411-135-242-517-106
4125063-17214808-4895
454440-25773134-6377
PK ! *:A A xl/worksheets/sheet48.xml
413
407408
3915139151
414-252418030-251169907
415-3149-2233-5513-4613
33-1117-1281-408-1967
416-295074516-310373327
PK ! U£ xl/worksheets/sheet49.xml
417
418
419420421422
423
58292121-12784488164277
59855-52143334
6017877-11285436592
6176265-395274336738
62169167-117973-698444210
424227818-97877-281129660
64120096-814754338621
425904199-476502-7265420432
426
65136281-694424366839
6630826-198774310949
6763411-332004330211
427230518-12251943107999
4284343-61894-61894
4291134717-599021-69159466537
430466537
431
135-272839
229-64108
230-47109
432-3134
232-233
44-390
43331037
137109761
PK ! :żŹU U xl/worksheets/sheet50.xml
399
434
419420421422
423
58215770-9100688124764
6039043-246494314394
6168415-315714336844
62228516-108375-14306105835
424188076-85253-405102418
64123921-723394351582
425863741-413193-14711435837
426
65135563-523924383171
6630510-143394316171
6767528-280564339472
427233601-9478743138814
4284343-44925-44925
4291097342-507980-59636529726
430529726
431
135-260949
229-58508
42-5814
230-37541
4356377
232-138
44-3499
436-3327
137166327
PK ! Oķe xl/worksheets/sheet51.xml
399
437
174172
423
58812079845113
594868825037
601959717867
61283667275132
62568724565355
42418139481810162
43813965171194414
641023154982378
42559663745715458
426
65670578668492
664421350144
67426381427957
42711411721146593
428601123410241
439570018593309
19882786877865601
PK ! #%[k k xl/workbook.xml
PK ! K„+LŁW ŁW xl/sharedStrings.xml
UNITED STATES SECURITIES AND EXCHANGE COMMISSIONAGNICO EAGLE MINES LIMITED(Translation of registrant's name into English)145Ā King Street East, SuiteĀ 400, Toronto, Ontario M5CĀ 2Y7(Address of principal executive office)EXHIBITSExhibit No.Exhibit DescriptionSecond Quarter ReportSIGNATURESAGNICO EAGLE MINES LIMITED
(Registrant)Date: JulyĀ 26,
2018By:/s/Ā R. GREGORY LAING
R. Gregory Laing
General Counsel, Sr. Vice-President, Legal
and Corporate SecretaryAGNICO EAGLE MINES LIMITED MANAGEMENT'S DISCUSSION AND ANALYSIS (Prepared in accordance with International Financial Reporting Standards) For the Three and Six Months Ended June 30, 2018(millions of UnitedĀ States dollars)Three Months Ended
JuneĀ 30, 2018
vs. Three Months Ended
JuneĀ 30, 2017Six Months Ended
JuneĀ 30, 2018
vs. Six Months Ended
JuneĀ 30, 2017Increase in gold revenueDecrease in silver revenueIncrease in net copper revenueIncrease in net zinc revenueIncrease in production costs due to effects of foreign currenciesIncrease in production costsIncrease in exploration and corporate development expensesIncrease in amortization of property, plant and mine developmentIncrease in general and administrative expensesDecrease in impairment loss on equity securitiesIncrease in finance costsChange in loss (gain) on derivative financial instruments(i)Increase in environmental remediation costsChange in non-cash foreign currency translationIncrease in income and mining taxes(i)OtherTotal net income variance(i)Adjusted Net IncomeThree Months Ended
JuneĀ 30,Six Months Ended
JuneĀ 30,(thousands of UnitedĀ States dollars)20182017(i)Net income for the periodImpairment loss on equity securitiesĀForeign currency translation lossLoss (gain) on derivative financial instrumentsIncome and mining taxes adjustments(ii)Other(iii)Adjusted net income for the periodNet income per shareĀ ĀĀ basicNet income per shareĀ ĀĀ dilutedAdjusted net income per shareĀ ĀĀ basicAdjusted net income per shareĀ ĀĀ dilutedTotal Production Costs by MineThree Months Ended
JuneĀ 30, 2018Three Months Ended
JuneĀ 30, 2017Six Months Ended
JuneĀ 30, 2018Six Months Ended
JuneĀ 30, 2017LaRonde mineLaRonde Zone 5Ā mineLapa mineGoldex mineMeadowbank mineCanadian Malartic mine(i)Kittila minePinos Altos mineCreston Mascota mineLa India mineProduction costs per the condensed interim consolidated statements of incomeReconciliation of Production Costs to Total Cash Costs per Ounce of Gold Produced (ii) by Mine and Reconciliation of Production Costs to Minesite Costs per Tonne (iii) by MineLaRonde Mine
Per Ounce of Gold Produced(ii)(thousands)($ per ounce)Gold production (ounces)Production costsInventory and other adjustments(iv)Cash operating costs (co-product basis)By-product metal revenuesCash operating costs (by-product basis)LaRonde Mine
Per Tonne(iii)($ per tonne)Tonnes of ore milled (thousands of tonnes)Production costs (C$)C$Inventory and other adjustmentsĀ (C$)(v)Minesite operating costs (C$)AGNICO EAGLE MINES LIMITED MANAGEMENT'S DISCUSSION AND ANALYSIS (Prepared in accordance with International Financial Reporting Standards) For the Three and Six Months Ended June 30, 2018LaRonde Zone 5Ā Mine
Per Ounce of Gold Produced(ii)(vi)$ĀLaRonde Zone 5Ā Mine
Per Tonne(iii)(vi)Inventory and other adjustments (C$)(v)Lapa Mine
Per Ounce of Gold Produced(ii)Lapa Mine
Per Tonne(iii)Goldex Mine
Per Ounce of Gold Produced(ii)(vii)Goldex Mine
Per Tonne(iii)(viii)Meadowbank Mine
Per Ounce of Gold Produced(ii)Meadowbank Mine
Per Tonne(iii)Canadian Malartic Mine(i)
Per Ounce of Gold Produced(ii)Canadian Malartic Mine(i)
Per Tonne(iii)Kittila Mine
Per Ounce of Gold Produced(ii)($Ā perĀ ounce)Kittila Mine
Per Tonne(iii)Production costs (ā¬)ā¬Inventory and other adjustmentsĀ (ā¬)(v)Minesite operating costs (ā¬)Pinos Altos Mine
Per Ounce of GoldĀ Produced(ii)Pinos Altos Mine
Per Tonne(iii)Tonnes of ore processed (thousands of tonnes)Inventory and other adjustments(v)Minesite operating costsCreston Mascota Mine
Per Ounce ofĀ Gold Produced(ii)Creston Mascota Mine
PerĀ Tonne(iii)La India Mine
Per Ounce of GoldĀ Produced(ii)La India Mine
Per Tonne(iii)Reconciliation of Production Costs to All-in Sustaining Costs per Ounce of Gold Produced(UnitedĀ States dollars per ounce of gold
produced, except where noted)Production costs per the condensed interim consolidated statements of income (thousands of UnitedĀ States dollars)Adjusted gold production (ounces)(i)Production costs per ounce of adjusted gold production(i)Adjustments:Inventory and other adjustments(ii)Total cash costs per ounce of gold produced (co-product basis)(iii)Total cash costs per ounce of gold produced (by-product basis)(iii)Sustaining capital expenditures (including capitalized exploration)General and administrative expenses (including stock options)Non-cash reclamation provision and otherAll-in sustaining costs per ounce of gold produced (by-product basis)All-in sustaining costs per ounce of gold produced (co-product basis)AGNICO EAGLE MINES LIMITED SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS (thousands of United States dollars, except where noted)Operating margin(ii) by mine:Northern BusinessCanadian Malartic mine(iii)Southern BusinessTotal operating margin(ii)Amortization of property, plant and mine developmentExploration, corporate and otherIncome before income and mining taxesIncome and mining taxes expenseNet income per shareĀ ĀĀ basic (US$)Net income per shareĀ ĀĀ diluted (US$)Cash flows:Cash provided by operating activitiesCash used in investing activitiesCash provided by financing activitiesRealized prices (US$):Gold (perĀ ounce)Silver (perĀ ounce)Zinc (perĀ tonne)Copper (perĀ tonne)AGNICO EAGLE MINES LIMITED SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS (thousands of United States dollars, except where noted)2017Payable production(iv):Gold (ounces):Total gold (ounces)Silver (thousands of ounces):Total silver (thousands of ounces)Zinc (tonnes)Copper (tonnes)Payable metal sold:Canadian Malartic mine(iii)(v)Total silver (thousands of ounces):Total cash costs per ounce of gold producedĀ ĀĀ co-product basis (US$)(vi):Goldex mine(vii)Weighted average total cash costs per ounce of gold producedTotal cash costs per ounce of gold producedĀ ĀĀ by-product basis (US$)(vi):Three Months EndedSeptemberĀ 30,
2016DecemberĀ 31,
2016MarchĀ 31,
2017JuneĀ 30,
2017(i)SeptemberĀ 30,
2017DecemberĀ 31,
2017MarchĀ 31,
2018JuneĀ 30,
2018Operating margin(ii):Revenues from mining operationsImpairment reversalCash (used in) provided by financing activitiesAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (thousands of United States dollars, except share amounts) (Unaudited)As at
JuneĀ 30,
2018As at
DecemberĀ 31,
2017ASSETSCurrent assets:Cash and cash equivalentsShort-term investmentsRestricted cashTrade receivables (noteĀ 6)Inventories (noteĀ 7)Income taxes recoverableEquity securities (notesĀ 6 andĀ 8)Fair value of derivative financial instruments (notesĀ 6 andĀ 15)Other current assetsTotal current assetsNon-current assets:GoodwillProperty, plant and mine development (noteĀ 9)Other assetsTotal assetsLIABILITIES AND EQUITYCurrent liabilities:Accounts payable and accrued liabilitiesReclamation provisionInterest payableIncome taxes payableFinance lease obligationsTotal current liabilitiesNon-current liabilities:Long-term debt (noteĀ 10)Deferred income and mining tax liabilitiesOther liabilitiesTotal liabilitiesEQUITYCommon shares (noteĀ 11):OutstandingĀ ĀĀ 234,085,916Ā common shares issued, less 824,497Ā shares held in trustStock options (notesĀ 11 andĀ 12)Contributed surplusDeficitOther reserves (noteĀ 13)Total equityTotal liabilities and equityCommitments and contingencies (noteĀ 18)AGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (thousands of United States dollars, except per share amounts) (Unaudited)2017
Restated
(noteĀ 3)REVENUESRevenues from mining operations (noteĀ 14)COSTS, EXPENSES AND OTHER INCOMEProduction(i)Exploration and corporate developmentGeneral and administrativeFinance costsLoss (gain) on derivative financial instruments (noteĀ 15)Environmental remediationOther (income) expenses (noteĀ 16)Net income per shareĀ ĀĀ basic (noteĀ 11)Net income per shareĀ ĀĀ diluted (noteĀ 11)Cash dividends declared per common shareAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (thousands of United States dollars) (Unaudited)Other comprehensive income (loss):Items that may be subsequently reclassified to net income:Equity securities (noteĀ 8):Unrealized change in fair value of equity securitiesReclassification to impairment loss on equity securitiesReclassification to gain on sale of equity securitiesDerivative financial instruments (noteĀ 15):Unrealized change in fair value of cash flow hedgesUnrealized change in fair value of cost of hedgingIncome tax impact of reclassification itemsIncome tax impact of other comprehensive income (loss) itemsItems that will not be subsequently reclassified to net income:Pension benefit obligations:Remeasurement losses of pension benefit obligationsIncome tax impactNet change in fair value of equity securities at FVOCIOther comprehensive income (loss) for the periodComprehensive income (loss) for the periodAGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EQUITY (thousands of United States dollars, except share and per share amounts) (Unaudited)Common Shares
OutstandingStock
OptionsContributed
SurplusOther
ReservesTotal
EquitySharesAmountBalance at DecemberĀ 31, 2016Net income (Restated Ā noteĀ 3)Other comprehensive income (loss) (RestatedĀ Ā noteĀ 3)Total comprehensive income (Restated Ā noteĀ 3)Transactions with owners:Shares issued under employee stock option plan (notesĀ 11 andĀ 12(a))Stock options (notesĀ 11 andĀ 12(a))Shares issued under incentive share purchase plan (noteĀ 12(b))Shares issued under dividend reinvestment planEquity issuance (netĀ of transaction costs)Dividends declared ($0.20 per share)Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan (noteĀ 12(c,d))Restated Balance at JuneĀ 30, 2017Balance at DecemberĀ 31, 2017Impact of adopting IFRSĀ 9 on JanuaryĀ 1, 2018, (netĀ of tax) (noteĀ 3)Adjusted balance at JanuaryĀ 1, 2018Net incomeOther comprehensive lossTotal comprehensive income (loss)Hedging gains and costs of hedging transferred to property, plant and mine developmentDividends declared ($0.22 per share)Restricted Share Unit plan, Performance Share Unit plan, and Long Term Incentive Plan (noteĀ 12(c,d))Balance at JuneĀ 30, 2018AGNICO EAGLE MINES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (thousands of United States dollars) (Unaudited)2017
Restated
(note 3)OPERATING ACTIVITIESAdd (deduct) items not affecting cash:Deferred income and mining taxesStock-based compensation (noteĀ 12)Adjustment for settlement of reclamation provisionChanges in non-cash working capital balances:Trade receivablesIncome taxesInventoriesINVESTING ACTIVITIESAdditions to property, plant and mine development (noteĀ 9)Acquisition (noteĀ 5)Net proceeds from sale of property, plant and mine development (noteĀ 9)Net (purchases) sales of short-term investmentsNet proceeds from sale of equity securities (noteĀ 8)Purchases of equity securities and other investments (noteĀ 8)Decrease (increase) in restricted cashFINANCING ACTIVITIESDividends paidRepayment of finance lease obligationsProceeds from long-term debt (noteĀ 10)Repayment of long-term debt (noteĀ 10)Notes issuance (noteĀ 10)Long-term debt financing costsRepurchase of common shares for stock-based compensation plans (noteĀ 12)Proceeds on exercise of stock options (noteĀ 12 (a))Common shares issuedEffect of exchange rate changes on cash and cash equivalentsNet increase in cash and cash equivalents during the periodCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodSUPPLEMENTAL CASH FLOW INFORMATIONInterest paidIncome and mining taxes paid5. ACQUISITIONTotal purchase price:Cash paid for acquisitionTotal purchase price to allocateFair value of assets acquired and liabilities assumed:Mining propertiesPlant and equipmentNet assets acquired6. FAIR VALUE MEASUREMENTLevelĀ 1LevelĀ 2LevelĀ 3TotalFinancial assets:Equity securitiesFair value of derivative financial instrumentsTotal financial assetsFinancial liabilities:Total financial liabilities10. LONG-TERM DEBTPrincipalInterest RateMaturity DateSeriesĀ A4.38%4/5/2028SeriesĀ B4.48%4/5/2030SeriesĀ C4.63%4/5/203311. EQUITYWeighted average number of common shares outstandingĀ ĀĀ basic (inĀ thousands)Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIPAdd: Dilutive impact of employee stock optionsWeighted average number of common shares outstandingĀ ĀĀ diluted (inĀ thousands)12. STOCK-BASED COMPENSATIONNumber of
Stock
OptionsWeighted
Average
Exercise
PriceOutstanding, beginning of periodGrantedExercisedForfeitedExpiredOutstanding, end of periodOptions exercisable, end of periodRisk-free interest rate2.10%1.15%Expected life of stock options (inĀ years)Expected volatility of Agnico Eagle's share price35.0%45.0%Expected dividend yield1.00%1.09%13. OTHER RESERVESEquity
securities
reserveCash flow
hedge reserveCosts of
hedging
reserveUnrealized change in fair valueTax impactRealized gain reclassified to net incomeImpairment loss reclassified to net incomeBalance at JuneĀ 30, 2017Adoption of IFRSĀ 9 on JanuaryĀ 1, 2018Adjusted Balance at JanuaryĀ 1, 2018Net change in fair valueHedging gains transferred to property, plant and mine development14. REVENUES FROM MINING OPERATIONSThree Months
Ended
JuneĀ 30, 2018(i)Six Months
Ended
JuneĀ 30, 2018(i)Revenue from contracts with customersProvisional pricing adjustments on concentrate salesTotal revenues from mining operationsAGNICO EAGLE MINES LIMITED NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued) (thousands of United States dollars, except share and per share amounts, unless otherwise indicated) (Unaudited) June 30, 2018Revenues from contracts with customers:GoldSilverZincCopperTotal revenues from contracts with customers15. DERIVATIVE FINANCIAL INSTRUMENTSThree Months
Ended
JuneĀ 30,Six Months
Ended
JuneĀ 30,Premiums realized on written foreign exchange call optionsUnrealized loss (gain) on warrants(i)Realized gain on currency and commodity derivativesUnrealized loss (gain) on currency and commodity derivatives(i)16. OTHER (INCOME) EXPENSES(Gain) loss on disposal of property, plant and mine developmentInterest incomeOther (income) expenses17. SEGMENTED INFORMATIONSix Months Ended JuneĀ 30, 2018Revenues from
Mining
OperationsProduction
CostsExploration and
Corporate
DevelopmentSegment
Income
(Loss)Northern Business:Canadian Malartic joint operationTotal Northern BusinessSouthern Business:Total Southern BusinessExplorationSegments totalsTotal segments incomeCorporate and other:Loss on derivative financial instrumentsOther incomeSix Months Ended JuneĀ 30, 2017Gain on derivative financial instrumentsOther expensesTotal Assets as atMeliadine projectCorporate and otherPK ! Öź¬M M docProps/app.xml
Microsoft Excel0falseWorksheets51united states securities aexhibitssignaturesagnico eagle mines limitedadjusted net incometotal production costs byreconciliation of productireconciliation of producti-1agnico eagle mines limited-1agnico eagle mines limited-2agnico eagle mines limited-3agnico eagle mines limited-4agnico eagle mines limited-5agnico eagle mines limited-6agnico eagle mines limited-7agnico eagle mines limited-8agnico eagle mines limited-9agnico eagle mines limited-10agnico eagle mines limited-11agnico eagle mines limited-12agnico eagle mines limited-13agnico eagle mines limited-14agnico eagle mines limited-15agnico eagle mines limited-16agnico eagle mines limited-17agnico eagle mines limited-18reconciliation of producti-2agnico eagle mines limited-19agnico eagle mines limited-20agnico eagle mines limited-21agnico eagle mines limited-22agnico eagle mines limited-23agnico eagle mines limited-24agnico eagle mines limited-25agnico eagle mines limited-26agnico eagle mines limited-27agnico eagle mines limited-285 acquisition6 fair value measurement10 longterm debt11 equity12 stockbased compensation12 stockbased compensation-113 other reserves14 revenues from mining opagnico eagle mines limited-2915 derivative financial in16 other income expenses17 segmented informationagnico eagle mines limited-30agnico eagle mines limited-31falsefalsefalse12.0000PK ! ėvnP P docProps/core.xml
2020-01-13T12:03:11Z2020-01-13T12:03:11ZPK ! ctI I [Content_Types].xml
PK ! [Ą,
xl/styles.xml
PK ! śFTR R xl/theme/theme1.xml
PK ! ņIŚK K _rels/.rels
PK ! ėöō, xl/_rels/workbook.xml.rels
PK ! ~æčG xl/worksheets/sheet1.xmlPK ! ųĒ²
A xl/worksheets/sheet2.xmlPK ! Ųy%° xl/worksheets/sheet3.xmlPK ! 8Bt¶æ
æ
M
xl/worksheets/sheet4.xmlPK ! ²Ź B xl/worksheets/sheet5.xmlPK ! ĖE5÷ ÷ / xl/worksheets/sheet6.xmlPK ! Ķž ń0 0 ŗ? xl/worksheets/sheet7.xmlPK ! Š,aw( ( X xl/worksheets/sheet8.xmlPK ! ö1s)P P ~n xl/worksheets/sheet9.xmlPK ! ĪQ¾ xl/worksheets/sheet10.xmlPK ! Ą2c¦+ + P xl/worksheets/sheet11.xmlPK ! Oż ²³ xl/worksheets/sheet12.xmlPK ! įĮ&© śÉ xl/worksheets/sheet13.xmlPK ! j’ 7ā xl/worksheets/sheet14.xmlPK ! [E E vų xl/worksheets/sheet15.xmlPK ! õE{ ņ xl/worksheets/sheet16.xmlPK ! QģŖ ?& xl/worksheets/sheet17.xmlPK ! H
½ > xl/worksheets/sheet18.xmlPK ! Ŗļ¼Ž* * ŁT xl/worksheets/sheet19.xmlPK ! 9¢Įs :l xl/worksheets/sheet20.xmlPK ! 9iĮ! ! xl/worksheets/sheet21.xmlPK ! Ō{ { ą xl/worksheets/sheet22.xmlPK ! {čÖ5 5 xl/worksheets/sheet23.xmlPK ! ćR t t žÄ xl/worksheets/sheet24.xmlPK ! fyģ ©× xl/worksheets/sheet25.xmlPK ! oŹV~ ~ óļ xl/worksheets/sheet26.xmlPK ! Żi®M M Ø xl/worksheets/sheet27.xmlPK ! ÖŌ¦H$ H$ , xl/worksheets/sheet28.xmlPK ! yÓw= = «> xl/worksheets/sheet29.xmlPK ! ½ź< < Z xl/worksheets/sheet30.xmlPK ! °}YéØ Ø u xl/worksheets/sheet31.xmlPK ! åĶø8 ø8 q xl/worksheets/sheet32.xmlPK ! ×:?j j `Ė xl/worksheets/sheet33.xmlPK ! ļ¹F ē xl/worksheets/sheet34.xmlPK ! lUn× × ¾ xl/worksheets/sheet35.xmlPK ! %L¹'U6 U6 Ģ xl/worksheets/sheet36.xmlPK ! ¹'v&0 0 XQ xl/worksheets/sheet37.xmlPK ! Fązß ß xl/worksheets/sheet38.xmlPK ! %¬N N « xl/worksheets/sheet39.xmlPK ! ŃØ¢ ¢ 0 xl/worksheets/sheet40.xmlPK ! żüN N xl/worksheets/sheet41.xmlPK ! Ōõę ę Æ xl/worksheets/sheet42.xmlPK ! ZØ «¾ xl/worksheets/sheet43.xmlPK ! %" aÅ xl/worksheets/sheet44.xmlPK ! gÜ:÷ ÷ Ū xl/worksheets/sheet45.xmlPK ! ŗ?¾„: : Mā xl/worksheets/sheet46.xmlPK ! 6,õ õ ¾ź xl/worksheets/sheet47.xmlPK ! *:A A ź÷ xl/worksheets/sheet48.xmlPK ! U£ b xl/worksheets/sheet49.xmlPK ! :żŹU U - xl/worksheets/sheet50.xmlPK ! Oķe ¹; xl/worksheets/sheet51.xmlPK ! #%[k k L xl/workbook.xmlPK ! K„+LŁW ŁW [ xl/sharedStrings.xmlPK ! Öź¬M M ¤³ docProps/app.xmlPK ! ėvnP P Ą docProps/core.xmlPK ! ctI I Ā [Content_Types].xmlPK ! [Ą,
ā xl/styles.xmlPK ! śFTR R Zš xl/theme/theme1.xmlPK ! ņIŚK K Ż _rels/.relsPK ! ėöō, Q xl/_rels/workbook.xml.relsPK <