PK ! s8M M xl/worksheets/sheet1.xml
0
1
2
345
6
7
8
PK ! wj
j
xl/worksheets/sheet2.xml
9
10111213141516
17181299131111975.610.2
191857658011953.15.3
2018628641.2125877
2118313316.89503.35.5
221832333897713.35.2
232437838910286.114.3
252444244810773.55.8
2518641.8654123588.1
PK ! 1O O xl/worksheets/sheet3.xml
26
27282930
3140000036500029000032
33400000310000345000130000
PK ! mԕ" " xl/worksheets/sheet4.xml
34
1035121314151636
3738444461.838311.46.36.3
39402328193.82.82.8
4142192.222917618.48.48.4
43406.71897.33.53.5
2548.255.5405.290.230.1
444236439727029.95.75.7
453653732617.310.210.2
453883972798.1999999999999991010
4642422.143729612.98.18.1
45431435.22983.612.612.6
4742432.4453.435914.86.36.3
45448.5453.43664.210.310.3
25458.7472.237810.35.85.8
48401501541113.93.83.8
4950213.524316616.94.54.5
45213.52231586.77.67.6
5140103.6130.511523.422.97.9
45103.6107.81043.78.8000000000000018.800000000000001
45115.8121.31174.899.4000000000000126.4
5242381.3417.629329.76.86.8
45399.5414.529811.58.8000000000000018.800000000000001
534248150235716.16.96.9
454955023625.412.612.6
544026.732.6285.54.74.7
254049417.87.27.2
5540169.3174.41553.633.821.1
PK ! w] xl/worksheets/sheet5.xml
56
57
58596061626364
397256422606800160143-51444
437256476606882158142-50411
487256294607129156323-45192
517256294606973158319-78218
547256407606874160322-67117
557256303606721162166-63249
PK ! ^Lp p xl/worksheets/sheet6.xml
65
6667
6869
7071
7273
7475
7677
7879
8081
8283
8485
8687
8889
PK ! ;Q Q xl/worksheets/sheet7.xml
90
9192
9393
27942794
95
96
9732443146969525686523
9813813137483985238140
9920681172375545940045
1005549352504151670265193
101442933322412374836892
10221528121286508845315
103
1043721728837116407101318
105889880323027523173
10619845131895926939835
107254211193595737024676434
108157968117396451480294533
10911025869884221937195051
110-14015631563607186850
111-15309213652348782597
1121294-1505040120104253
1130.01-0.070000000000000010.190.55
1140.01-0.10.190.53
115
11614368771244475491504368
117-100365-131662-258733-728493
1187396-35943-180300247921
119
1201119124911731284
12114.9317.7216.0419.33
1221909236519732227
1234538750051936842
124
125
96
977186037490194760145336
9825668247817103867011
9932068276118778070970
1009942591557279224366162
101766036476121293776639
102464552823013309598612
103
1044772541155148478130350
10512716133774077034853
10628604203118093051820
12644112434927312490121041753
127
96
97221224619918
9811283128
100393419185
101766621776
1023184
103
10460642517441307
105402610960
1066744208111
129105382030992561
130739223025028083
131130698936063601
|
132
125
96
976914339279189462145494
9823331224226759964035
9933004267628821768624
10010044098604282090364282
133726516009319943376470
102470702820913543697157
103
1044932741143145162131011
10512911127934084733758
10628983192657968448922
12643686034857012279301029753
127
96
97220249649911
100363219384
133535718672
1023174
103
10462043016821367
105391810750
1066642205102
129103782930292590
130650393626508067
131130298836053604
|
134
96
9770113167951118
98522606582689
99479582546661
100604783657566
101559754609737
102640952697862
103
104578724565706
105478589467620
106470584462528
135587794633716
PK ! HG% xl/worksheets/sheet8.xml
|
136
96
97558861620701
98522606581689
99479582546661
100598777646561
101544735593717
102639951696861
103
104392545378513
105436556425587
106436547422483
135536716574627
PK ! ރx( ( xl/worksheets/sheet9.xml
137
138139
2794
|
140
141
142201964177537
14361444621
1441949933122
145589959716
146490833446660
147584731658
1483196056468
1493214877
150171835123401
151986928908060
152
14476520899
153696809696809
15450823425155865
1553876427622
15668056086809255
157
158
159251969209906
16083496769
1612113513816
162949519328
1631353322142
1641493252182
149143568249
165333769332392
166
16712032661322461
160235965249917
168838572797192
1693878038803
17026503522740765
171
172
17346952974599788
174213602200830
1753725437254
176-791153-779382
17725610000
17841552564068490
17968056086809255
PK ! (~) ~) xl/worksheets/sheet10.xml
180
181182
27942794
|
183
18450879546338815025001393676
|
185
186254584269793765476717242
18737085205218435241566
108157968117396451480294533
18825675249917446892776
189707646281062881
19019674208525734155249
191165507908162903644
192-875-83-24599-5372
1934984903379163
194902-4679-6009-3170
1954122-857811651-1686
110-14015631563607186850
111-15309213652348782597
1121294-1505040120104253
|
1960.01-0.070000000000000010.190.55
1970.01-0.10.190.53
|
198
199217182208815215728189498
200217712209687216627190481
PK ! [wGM GM xl/worksheets/sheet11.xml
201
181182
27942794
|
202
1121294-1505040120104253
203
108157968117396451480294533
2043778369824340326189
205-875-83-24599-5372
206892875522877730032
189707646281062881
194902-4679-6009-3170
207487419065700726971
208-143-2456-852-3491
209
1455529669725383415225
210-556284468-6664824988
146-71510-54962-49475-25059
150-257614490-48784-315
15915959-26046318129710
1617524713373196993
11614368771244475491504368
|
211
212-122402-125442-316800-342059
213128128-12983-403509
214-475-2600-1523-4604
21547244936103540635
216128-13861-19433-27246
217177889748309718290
117-100365-131662-258733-728493
|
218
219-15374-14546-44572-39459
220-4091-7672-17535-14366
2211281281281027
222250000230000325000960000
223-275000-250707-501086-674640
2245000012850000128
225-1493-2127-1493-2127
226128128-11899-7518
227105265381401016994
2282302257172758010
1187396-35943-180300247921
229-7085-4385-12031-4074
23043633-1007462442719722
231158331259569177537139101
232201964158823201964158823
|
233
23410358135134625643969
|
2359258169114735638232
PK ! D
xl/worksheets/sheet12.xml
236
91919292
237238239238239
|
974924347070140242141107
9812279138873991943593
9916120162224790047486
1005740472838181387203725
240420084788212538066215
10231116239639389280347
10426845292938082490652
105610176441920820278
24113468109943672423839
242254584269793765476717242
PK ! xl/worksheets/sheet13.xml
243
91919292
244238239238239
2454924347070140242141107
246
247110622731457021437
2485034949343154812162544
249-10291-17078-34125-60722
2504005832265120687101822
2517186037490194760145336
252
25370113167951118
254558861620701
PK ! T xl/worksheets/sheet14.xml
255
91919292
244238239238239
2454924347070140242141107
256-1454-3488266326
2574778943582140508141433
2582595541725947474259169680259154785
26055142616781547
261259101259111259101259100
PK ! = xl/worksheets/sheet15.xml
262
91919292
244238239238239
24512279138873991943593
246
2471117114114072608
24813396150284132646201
249-2-3-20-6
25013394150254130646195
25125668247817103867011
252
253522606582689
254522606581689
PK ! zlV4 xl/worksheets/sheet16.xml
263
91919292
244238239238239
24512279138873991943593
25640610862972544
25712685149734021646137
25825916614259163102595061025950492
260146157424477
261259114259104259119259106
PK ! ȃ xl/worksheets/sheet17.xml
264
91919292
244238239238239
24516120162224790047486
246
247-744-14766-559
24815376160754796646927
249-2-5-15-16
25015374160704795146911
25132068276118778070970
252
253479582546661
254479582546661
PK ! S$ xl/worksheets/sheet18.xml
265
91919292
244238239238239
24516120162224790047486
256-1497-175-1064-507
25714623160474683646979
25825919168259174812595880325951414
26057053817411542
26125934259322593425933
PK ! TdX xl/worksheets/sheet19.xml
266
91919292
244238239238239
2455740472838181387203725
246
2472642-113620883344
2486004671702183475207069
249-543-570-3210-1615
2505950371132180265205454
2519942591557279224366162
252
253604783657566
254598777646561
PK ! }ʺ xl/worksheets/sheet20.xml
267
91919292
244238239238239
2455740472838181387203725
256-1643-1224-37173716
2575576171614177670207441
2582597151925978009259217436259227023
260996105730053102
26125972259742597225973
PK ! Khe( xl/worksheets/sheet21.xml
268
91919292
244238239238239
245420084788212538066215
246
2477819354335-9762
248427894881712971556453
249-1134-1213-3453-1541
250416554760412626254912
251766036476121293776639
252
253559754609737
254544735593717
PK ! xl/worksheets/sheet22.xml
269
91919292
244238239238239
245420084788212538066215
256527191784-10029
257420604860112716456186
258259550102595294225916013625961491
2602470241771172815
26125922259222592325922
PK ! Wg xl/worksheets/sheet23.xml
270
91919292
244238239238239
24531116239639389280347
246
247-14012915-10884677
24829715268789280485024
249-44-26-116-87
25029671268529268884937
251464552823013309598612
252
253640952697862
254639951696861
PK ! ( xl/worksheets/sheet24.xml
271
91919292
244238239238239
24531116239639389280347
256-14422817-12434313
25729674267809264984660
27227326160273202172738116927362488
2603622351087790
27427372273862737527379
PK ! [)
xl/worksheets/sheet25.xml
275
91919292
244238239238239
24526845292938082490652
246
24773148530841395
24827576297788390892047
249-8865-7344-27842-25229
25018711224345606666818
2514772541155148478130350
252
253578724565706
254392545378513
PK ! |8
8
xl/worksheets/sheet26.xml
276
91919292
244238239238239
24526845292938082490652
256-49896449-1
25726347293898127490651
27754660717781887
27848484648
PK ! +< xl/worksheets/sheet27.xml
279
91919292
244238239238239
245610176441920820278
246
247-27233-1711317
248607478771903721595
249-534-442-1692-1152
250554074351734520443
25112716133774077034853
252
253478589467620
254436556425587
PK ! T8
8
xl/worksheets/sheet28.xml
280
91919292
244238239238239
245610176441920820278
256-137115-4291033
257596477591877921311
27743446915701243
27814171217
PK ! b} xl/worksheets/sheet29.xml
281
91919292
244238239238239
24513468109943672423839
246
247-218696971685
24813447118633742125524
249-975-746-3286-2175
25012472111173413523349
25128604203118093048328
252
253470584462528
254436547422483
PK ! Qg9
9
xl/worksheets/sheet30.xml
282
91919292
244238239238239
24513468109943672423839
256-1618512021430
25713307118453692625269
2771194119039323015
278111098
PK ! _ xl/worksheets/sheet31.xml
283
91919292
284238239238239
|
285254584269793765476717242
28644112434927312490121038261
287577772613691
246
28810222025
289587794633716
290-51-78-59-89
291536716574627
246
292163267172227
29358726089
2942424
2957591059808947
29051785989
29681011378671036
PK !
X xl/workbook.xml
PK ! _5 _5 xl/sharedStrings.xml
SIGNATURESAGNICO EAGLE MINES LIMITED(Registrant)Date: October 30, 2015By:/s/ R. Gregory LaingR. Gregory LaingGeneral Counsel, Sr. Vice-President, Legaland Corporate SecretaryFINLAND AND SWEDENDrill holeZoneFrom
(metres)To
(metres)Depth of
midpoint
below
surface
(metres)Estimated
true width
(metres)Gold grade
(g/t)
(uncapped)ROU10-037*SisarROD14-003**ROD14-005**ROU15-600ROU15-603***ROD15-703Main zoneandNUNAVUT REGION2015201620172018February 2015 Guidance (gold ounces)n/aJuly 2015 Guidance (gold ounces)Recent exploration drill results from the Whale Tail (WT) deposit and the V zone area, Amaruq projectLocationGold
grade (g/t)
(capped)*AMQ15-347WTAMQ15-368V zoneAMQ15-369WT ShootAMQ15-390AMQ15-422includingAMQ15-442AMQ15-444AMQ15-448AMQ15-450WT-Mammoth gapAMQ15-461AMQ15-463AMQ15-470AMQ15-472AMQ15-491Amaruq project exploration drill collar coordinates of selected holesDrill collar coordinates*Drill hole IDUTM NorthUTM EastElevation
(metres above
sea level)AzimuthDip
(degrees)Length
(metres)SOUTHERN BUSINESS OPERATING REVIEWProperty/Project name
and locationDate of most recent
Technical Report (NI
43-101) filed on
SEDARLaRonde, Bousquet & Ellison, Quebec, CanadaMarch 23, 2005Canadian Malartic, Quebec, CanadaJune 16, 2014Kittila, Kuotko and Kylmakangas, FinlandMarch 4, 2010Meadowbank, Nunavut, CanadaFebruary 15, 2012Goldex, Quebec, CanadaOctober 14, 2012Lapa, Quebec, CanadaJune 8, 2006Meliadine, Nunavut, CanadaFebruary 11, 2015Hammond Reef, Ontario, CanadaJuly 2, 2013Upper Beaver (Kirkland Lake project), Ontario, CanadaNovember 5, 2012Pinos Altos and Creston Mascota, MexicoMarch 25, 2009La India, MexicoAugust 31, 2012SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORSThree Months EndedNine Months EndedSeptember 30,2014Operating margin(i) by mine:Northern BusinessLaRonde mineLapa mineGoldex mineMeadowbank mineCanadian Malartic mine(ii)Kittila mineSouthern BusinessPinos Altos mineCreston Mascota deposit at Pinos AltosLa India mine(iii)Total operating margin(i)Amortization of property, plant and mine developmentExploration, corporate and otherIncome (loss) before income and mining taxesIncome and mining taxes (recovery) expenseNet income (loss) for the periodNet income (loss) per share basic (US$)Net income (loss) per share diluted (US$)Cash flows:Cash provided by operating activitiesCash used in investing activitiesCash provided by (used in) financing activitiesRealized prices (US$):Gold (per ounce)Silver (per ounce)Zinc (per tonne)Copper (per tonne)Payable production(iv):Gold (ounces):Total gold (ounces)Silver (thousands of ounces):Total Silver (thousands of ounces)Zinc (tonnes)Copper (tonnes)Payable metal sold:Canadian Malartic mine(ii)(v)Total cash costs per ounce of gold produced - Co-product basis (US$)(vi):Weighted average total cash costs per ounce of gold producedTotal cash costs per ounce of gold produced - By-product basis (US$)(vi):CONSOLIDATED BALANCE SHEETSAs at
September 30,As at
December 31,ASSETSCurrent assets:Cash and cash equivalentsShort-term investmentsRestricted cashTrade receivablesInventoriesIncome taxes recoverableAvailable-for-sale securitiesFair value of derivative financial instrumentsOther current assetsTotal current assetsNon-current assets:GoodwillProperty, plant and mine developmentOther assetsTotal assetsLIABILITIES AND EQUITYCurrent liabilities:Accounts payable and accrued liabilitiesReclamation provisionInterest payableIncome taxes payableFinance lease obligationsCurrent portion of long-term debtTotal current liabilitiesNon-current liabilities:Long-term debtDeferred income and mining tax liabilitiesOther liabilitiesTotal liabilitiesEQUITYCommon shares:Outstanding - 217,647,221 common shares issued, less 233,525 shares held in trustStock optionsContributed surplusDeficitAccumulated other comprehensive incomeTotal equityTotal liabilities and equityCONSOLIDATED STATEMENTS OF INCOME (LOSS)Three Months Ended
September 30,Nine Months Ended
September 30,REVENUESRevenues from mining operationsCOSTS, EXPENSES AND OTHER INCOMEProduction(i)Exploration and corporate developmentGeneral and administrativeImpairment loss on available-for-sale securitiesFinance costsLoss on derivative financial instrumentsGain on sale of available-for-sale securitiesEnvironmental remediationForeign currency translation loss (gain)Other expenses (income)Net income (loss) per share - basicNet income (loss) per share - dilutedWeighted average number of common shares outstanding (in thousands):BasicDilutedCONSOLIDATED STATEMENTS OF CASH FLOWSOPERATING ACTIVITIESAdd (deduct) items not affecting cash:Deferred income and mining taxesGain on sale of available-for-sale securitiesStock-based compensationOtherAdjustment for settlement of reclamation provisionChanges in non-cash working capital balances:Income taxesINVESTING ACTIVITIESAdditions to property, plant and mine developmentAcquisitions, net of cash and cash equivalents acquiredNet purchases of short-term investmentsNet proceeds from sale of available-for-sale securities and warrantsPurchase of available-for-sale securities and warrantsDecrease in restricted cashFINANCING ACTIVITIESDividends paidRepayment of finance lease obligationsSale-leaseback financingProceeds from long-term debtRepayment of long-term debtNote issuanceLong-term debt financingRepurchase of common shares for restricted share unit planProceeds on exercise of stock optionsCommon shares issuedEffect of exchange rate changes on cash and cash equivalentsNet increase (decrease) in cash and cash equivalents during the periodCash and cash equivalents, beginning of periodCash and cash equivalents, end of periodSUPPLEMENTAL CASH FLOW INFORMATIONInterest paidIncome and mining taxes paidRECONCILIATION OF NON-GAAP FINANCIAL PERFORMANCE MEASURES(thousands of United States dollars)September 30, 2015September 30, 2014Canadian Malartic mine(i)La India mine(ii)Production costs per the interim condensed consolidated statements of income (loss)LaRonde Mine - Total Cash Costs per Ounce of Gold Produced(thousands of United States dollars, except as noted)Production costsAdjustments:Inventory and other adjustments(v)Cash operating costs (co-product basis)By-product metal revenuesCash operating costs (by-product basis)Gold production (ounces)Total cash costs per ounce of gold produced ($ per ounce)(iii):Co-product basisBy-product basisLaRonde Mine - Minesite Costs per TonneInventory and other adjustments(vi)Minesite operating costsMinesite operating costs (thousands of C$)C$Tonnes of ore milled (thousands of tonnes)Minesite costs per tonne (C$)(iv)Lapa Mine - Total Cash Costs per Ounce of Gold ProducedLapa Mine - Minesite Costs per TonneGoldex Mine - Total Cash Costs per Ounce of Gold ProducedGoldex Mine - Minesite Costs per TonneMeadowbank Mine - Total Cash Costs per Ounce of Gold ProducedMeadowbank Mine - Minesite Costs per TonneCanadian Malartic Mine - Total Cash Costs per Ounce of Gold ProducedCanadian Malartic Mine - Minesite Costs per TonneKittila Mine - Total Cash Costs per Ounce of Gold ProducedKittila Mine - Minesite Costs per TonneMinesite operating costs (thousands of )Minesite costs per tonne ()(iv)Pinos Altos Mine - Total Cash Costs per Ounce of Gold ProducedPinos Altos Mine - Minesite Costs per TonneTonnes of ore processed (thousands of tonnes)Minesite costs per tonne (US$)(iv)Creston Mascota deposit at Pinos Altos - Total Cash Costs per Ounce of Gold ProducedCreston Mascota deposit at Pinos Altos - Minesite Costs per TonneLa India Mine - Total Cash Costs per Ounce of Gold ProducedLa India Mine - Minesite Costs per TonneReconciliation of Production Costs to All-in Sustaining Costs per Ounce of Gold Produced(United States dollars per ounce of gold produced, except where noted)Production costs per the condensed interim consolidated statements of income (loss) (thousands of United States dollars)Adjusted gold production (ounces)(i)Production costs per ounce of adjusted gold production(i)Inventory and other adjustments(ii)Total cash costs per ounce of gold produced (co-product basis)(iii)By-product metal revenuesTotal cash costs per ounce of gold produced (by-product basis)(iii)Sustaining capital expenditures (including capitalized exploration)General and administrative expenses (including stock options)Non-cash reclamation provision and otherAll-in sustaining costs per ounce of gold produced (by-product basis)All-in sustaining costs per ounce of gold produced (co-product basis)PK ! $e e docProps/app.xml
Microsoft Excel0falseWorksheets31signaturesfinland and swedennunavut regionrecent exploration drill ramaruq project explorationsouthern business operatinsummary of operations keysummary of operations key -1consolidated balance sheetsincome losscash flowsreconciliation of nongaaplaronde mine total cash claronde mine minesite coslapa mine total cash costlapa mine minesite costsgoldex mine total cash cogoldex mine minesite costmeadowbank mine total casmeadowbank mine minesitecanadian malartic mine tocanadian malartic mine mikittila mine total cash ckittila mine minesite cospinos altos mine total capinos altos mine minesitecreston mascota deposit atcreston mascota deposit at-1la india mine total cashla india mine minesite coreconciliation of productifalsefalsefalse12.0000PK ! L-P P docProps/core.xml
2020-01-18T07:31:13Z2020-01-18T07:31:13ZPK ! [Content_Types].xml
PK ! *|EwU U
xl/styles.xml
PK ! FTR R xl/theme/theme1.xml
PK ! IK K _rels/.rels
PK ! n n xl/_rels/workbook.xml.rels
PK ! s8M M xl/worksheets/sheet1.xmlPK ! wj
j
xl/worksheets/sheet2.xmlPK ! 1O O # xl/worksheets/sheet3.xmlPK ! mԕ" " xl/worksheets/sheet4.xmlPK ! w] s<